[KFIMA] QoQ Cumulative Quarter Result on 30-Sep-2002 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 169.8%
YoY- 121.76%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 49,824 221,136 160,580 93,160 43,153 187,310 142,715 -50.51%
PBT 14,540 63,572 49,597 8,693 3,772 -16,068 -6,078 -
Tax -3,597 -10,257 -9,532 -4,870 -2,355 16,068 6,078 -
NP 10,943 53,315 40,065 3,823 1,417 0 0 -
-
NP to SH 10,943 53,315 40,065 3,823 1,417 -32,861 -16,399 -
-
Tax Rate 24.74% 16.13% 19.22% 56.02% 62.43% - - -
Total Cost 38,881 167,821 120,515 89,337 41,736 187,310 142,715 -58.07%
-
Net Worth 40,641 28,268 25,718 -1,291,910 -15,691 27,835 33,403 14.00%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 40,641 28,268 25,718 -1,291,910 -15,691 27,835 33,403 14.00%
NOSH 263,052 282,680 263,239 263,655 262,407 263,098 263,226 -0.04%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 21.96% 24.11% 24.95% 4.10% 3.28% 0.00% 0.00% -
ROE 26.93% 188.60% 155.78% 0.00% 0.00% -118.05% -49.09% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 18.94 78.23 61.00 35.33 16.45 71.19 54.22 -50.49%
EPS 4.16 20.26 15.22 1.45 0.54 -12.49 -6.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1545 0.10 0.0977 -4.90 -0.0598 0.1058 0.1269 14.06%
Adjusted Per Share Value based on latest NOSH - 264,395
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 17.65 78.35 56.90 33.01 15.29 66.37 50.57 -50.52%
EPS 3.88 18.89 14.20 1.35 0.50 -11.64 -5.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.144 0.1002 0.0911 -4.5775 -0.0556 0.0986 0.1184 13.98%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.43 0.38 0.52 0.37 0.40 0.43 0.43 -
P/RPS 2.27 0.49 0.85 1.05 2.43 0.60 0.79 102.50%
P/EPS 10.34 2.01 3.42 25.52 74.07 -3.44 -6.90 -
EY 9.67 49.63 29.27 3.92 1.35 -29.05 -14.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 3.80 5.32 0.00 0.00 4.06 3.39 -12.41%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 31/07/03 28/05/03 25/02/03 27/11/02 04/10/02 28/05/02 27/02/02 -
Price 0.52 0.41 0.40 0.59 0.36 0.42 0.47 -
P/RPS 2.75 0.52 0.66 1.67 2.19 0.59 0.87 115.83%
P/EPS 12.50 2.17 2.63 40.69 66.67 -3.36 -7.54 -
EY 8.00 46.00 38.05 2.46 1.50 -29.74 -13.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 4.10 4.09 0.00 0.00 3.97 3.70 -6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment