[MPCORP] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -74.04%
YoY- -97.24%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 5,294 6,268 10,485 11,578 13,412 13,420 6,667 -14.21%
PBT -992 -52 -6,770 -97 702 2,020 -7,065 -72.88%
Tax 112 132 363 399 464 0 10,457 -95.10%
NP -880 80 -6,407 302 1,166 2,020 3,392 -
-
NP to SH -880 80 -6,407 302 1,166 2,020 3,392 -
-
Tax Rate - - - - -66.10% 0.00% - -
Total Cost 6,174 6,188 16,892 11,276 12,246 11,400 3,275 52.42%
-
Net Worth 31,642 31,642 51,778 57,532 60,408 60,408 57,532 -32.79%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 31,642 31,642 51,778 57,532 60,408 60,408 57,532 -32.79%
NOSH 287,660 287,660 287,660 287,660 287,660 287,660 287,660 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -16.62% 1.28% -61.11% 2.61% 8.69% 15.05% 50.88% -
ROE -2.78% 0.25% -12.37% 0.53% 1.93% 3.34% 5.90% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.84 2.18 3.64 4.03 4.66 4.67 2.32 -14.28%
EPS -0.30 0.04 -2.23 0.11 0.40 0.72 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.18 0.20 0.21 0.21 0.20 -32.79%
Adjusted Per Share Value based on latest NOSH - 287,660
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.84 2.18 3.64 4.03 4.66 4.67 2.32 -14.28%
EPS -0.30 0.04 -2.23 0.11 0.40 0.72 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.18 0.20 0.21 0.21 0.20 -32.79%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.10 0.13 0.15 0.175 0.20 0.17 0.085 -
P/RPS 5.43 5.97 4.12 4.35 4.29 3.64 3.67 29.75%
P/EPS -32.69 467.45 -6.73 166.32 49.34 24.21 7.21 -
EY -3.06 0.21 -14.85 0.60 2.03 4.13 13.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.18 0.83 0.88 0.95 0.81 0.43 64.60%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 26/11/21 14/09/21 25/05/21 23/02/21 26/11/20 26/08/20 -
Price 0.09 0.12 0.15 0.14 0.17 0.195 0.105 -
P/RPS 4.89 5.51 4.12 3.48 3.65 4.18 4.53 5.21%
P/EPS -29.42 431.49 -6.73 133.06 41.94 27.77 8.90 -
EY -3.40 0.23 -14.85 0.75 2.38 3.60 11.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.09 0.83 0.70 0.81 0.93 0.53 33.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment