[ANNJOO] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -31.15%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 356,750 357,553 331,738 254,060 237,987 214,109 199,100 -0.58%
PBT 27,264 32,342 31,804 26,388 24,796 17,174 12,424 -0.79%
Tax -26,677 -12,701 -11,542 -8,916 582 365 154 -
NP 587 19,641 20,262 17,472 25,378 17,540 12,578 3.15%
-
NP to SH 587 19,641 20,262 17,472 25,378 17,540 12,578 3.15%
-
Tax Rate 97.85% 39.27% 36.29% 33.79% -2.35% -2.13% -1.24% -
Total Cost 356,163 337,912 311,476 236,588 212,609 196,569 186,522 -0.65%
-
Net Worth 220,926 289,358 283,729 272,230 266,644 261,881 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 5,523 - - - 7,618 - - -100.00%
Div Payout % 940.91% - - - 30.02% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 220,926 289,358 283,729 272,230 266,644 261,881 0 -100.00%
NOSH 157,804 154,737 154,200 153,802 152,368 152,256 152,276 -0.03%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.16% 5.49% 6.11% 6.88% 10.66% 8.19% 6.32% -
ROE 0.27% 6.79% 7.14% 6.42% 9.52% 6.70% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 226.07 231.07 215.13 165.19 156.19 140.62 130.75 -0.55%
EPS 0.37 12.69 13.14 11.36 16.66 11.52 8.26 3.20%
DPS 3.50 0.00 0.00 0.00 5.00 0.00 0.00 -100.00%
NAPS 1.40 1.87 1.84 1.77 1.75 1.72 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 153,802
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 49.33 49.44 45.87 35.13 32.91 29.60 27.53 -0.59%
EPS 0.08 2.72 2.80 2.42 3.51 2.43 1.74 3.17%
DPS 0.76 0.00 0.00 0.00 1.05 0.00 0.00 -100.00%
NAPS 0.3055 0.4001 0.3923 0.3764 0.3687 0.3621 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.21 1.55 2.02 3.20 0.00 0.00 0.00 -
P/RPS 0.54 0.67 0.94 1.94 0.00 0.00 0.00 -100.00%
P/EPS 325.29 12.21 15.37 28.17 0.00 0.00 0.00 -100.00%
EY 0.31 8.19 6.50 3.55 0.00 0.00 0.00 -100.00%
DY 2.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.86 0.83 1.10 1.81 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/03/01 29/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - -
Price 1.01 1.40 2.00 2.48 2.70 0.00 0.00 -
P/RPS 0.45 0.61 0.93 1.50 1.73 0.00 0.00 -100.00%
P/EPS 271.52 11.03 15.22 21.83 16.21 0.00 0.00 -100.00%
EY 0.37 9.07 6.57 4.58 6.17 0.00 0.00 -100.00%
DY 3.47 0.00 0.00 0.00 1.85 0.00 0.00 -100.00%
P/NAPS 0.72 0.75 1.09 1.40 1.54 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment