[ANNJOO] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 44.69%
YoY- 314.54%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 357,553 331,738 254,060 237,987 214,109 199,100 0 -100.00%
PBT 32,342 31,804 26,388 24,796 17,174 12,424 0 -100.00%
Tax -12,701 -11,542 -8,916 582 365 154 0 -100.00%
NP 19,641 20,262 17,472 25,378 17,540 12,578 0 -100.00%
-
NP to SH 19,641 20,262 17,472 25,378 17,540 12,578 0 -100.00%
-
Tax Rate 39.27% 36.29% 33.79% -2.35% -2.13% -1.24% - -
Total Cost 337,912 311,476 236,588 212,609 196,569 186,522 0 -100.00%
-
Net Worth 289,358 283,729 272,230 266,644 261,881 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 7,618 - - - -
Div Payout % - - - 30.02% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 289,358 283,729 272,230 266,644 261,881 0 0 -100.00%
NOSH 154,737 154,200 153,802 152,368 152,256 152,276 151,910 -0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 5.49% 6.11% 6.88% 10.66% 8.19% 6.32% 0.00% -
ROE 6.79% 7.14% 6.42% 9.52% 6.70% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 231.07 215.13 165.19 156.19 140.62 130.75 0.00 -100.00%
EPS 12.69 13.14 11.36 16.66 11.52 8.26 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.87 1.84 1.77 1.75 1.72 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 152,289
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 49.73 46.14 35.34 33.10 29.78 27.69 0.00 -100.00%
EPS 2.73 2.82 2.43 3.53 2.44 1.75 0.00 -100.00%
DPS 0.00 0.00 0.00 1.06 0.00 0.00 0.00 -
NAPS 0.4025 0.3947 0.3787 0.3709 0.3643 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.55 2.02 3.20 0.00 0.00 0.00 0.00 -
P/RPS 0.67 0.94 1.94 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.21 15.37 28.17 0.00 0.00 0.00 0.00 -100.00%
EY 8.19 6.50 3.55 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.10 1.81 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - - -
Price 1.40 2.00 2.48 2.70 0.00 0.00 0.00 -
P/RPS 0.61 0.93 1.50 1.73 0.00 0.00 0.00 -100.00%
P/EPS 11.03 15.22 21.83 16.21 0.00 0.00 0.00 -100.00%
EY 9.07 6.57 4.58 6.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.85 0.00 0.00 0.00 -
P/NAPS 0.75 1.09 1.40 1.54 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment