[ANNJOO] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 22.07%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 364,351 374,372 383,290 201,952 21.73%
PBT 34,916 25,956 25,515 25,883 10.49%
Tax -13,786 -7,637 -12,705 -1,723 100.00%
NP 21,130 18,319 12,810 24,160 -4.36%
-
NP to SH 21,130 18,319 -1,336 24,160 -4.36%
-
Tax Rate 39.48% 29.42% 49.79% 6.66% -
Total Cost 343,221 356,053 370,480 177,792 24.51%
-
Net Worth 345,975 337,603 237,995 272,230 8.31%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 8,807 8,793 5,459 7,614 4.97%
Div Payout % 41.68% 48.00% 0.00% 31.52% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 345,975 337,603 237,995 272,230 8.31%
NOSH 252,536 251,943 167,602 153,802 17.97%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.80% 4.89% 3.34% 11.96% -
ROE 6.11% 5.43% -0.56% 8.87% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 144.28 148.59 228.69 131.31 3.18%
EPS 8.37 7.27 -0.80 15.71 -18.93%
DPS 3.50 3.49 3.26 4.95 -10.91%
NAPS 1.37 1.34 1.42 1.77 -8.18%
Adjusted Per Share Value based on latest NOSH - 153,802
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 50.38 51.76 53.00 27.92 21.74%
EPS 2.92 2.53 -0.18 3.34 -4.38%
DPS 1.22 1.22 0.75 1.05 5.12%
NAPS 0.4784 0.4668 0.3291 0.3764 8.32%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.89 0.99 1.02 3.20 -
P/RPS 0.62 0.67 0.45 2.44 -36.66%
P/EPS 10.64 13.62 -127.96 20.37 -19.46%
EY 9.40 7.34 -0.78 4.91 24.16%
DY 3.93 3.53 3.19 1.55 36.35%
P/NAPS 0.65 0.74 0.72 1.81 -28.92%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 28/05/02 29/05/01 - -
Price 1.05 1.07 0.97 0.00 -
P/RPS 0.73 0.72 0.42 0.00 -
P/EPS 12.55 14.72 -121.69 0.00 -
EY 7.97 6.80 -0.82 0.00 -
DY 3.33 3.26 3.36 0.00 -
P/NAPS 0.77 0.80 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment