[ANNJOO] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -3.06%
YoY- 11.98%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 375,596 360,224 356,750 357,553 331,738 254,060 237,987 -0.46%
PBT 23,278 19,400 27,264 32,342 31,804 26,388 24,796 0.06%
Tax -10,152 -9,612 -26,677 -12,701 -11,542 -8,916 582 -
NP 13,126 9,788 587 19,641 20,262 17,472 25,378 0.67%
-
NP to SH 13,126 9,788 587 19,641 20,262 17,472 25,378 0.67%
-
Tax Rate 43.61% 49.55% 97.85% 39.27% 36.29% 33.79% -2.35% -
Total Cost 362,470 350,436 356,163 337,912 311,476 236,588 212,609 -0.53%
-
Net Worth 243,384 237,995 220,926 289,358 283,729 272,230 266,644 0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 5,523 - - - 7,618 -
Div Payout % - - 940.91% - - - 30.02% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 243,384 237,995 220,926 289,358 283,729 272,230 266,644 0.09%
NOSH 167,851 167,602 157,804 154,737 154,200 153,802 152,368 -0.09%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.49% 2.72% 0.16% 5.49% 6.11% 6.88% 10.66% -
ROE 5.39% 4.11% 0.27% 6.79% 7.14% 6.42% 9.52% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 223.77 214.93 226.07 231.07 215.13 165.19 156.19 -0.36%
EPS 7.82 5.84 0.37 12.69 13.14 11.36 16.66 0.77%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 5.00 -
NAPS 1.45 1.42 1.40 1.87 1.84 1.77 1.75 0.19%
Adjusted Per Share Value based on latest NOSH - 154,882
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 52.24 50.11 49.62 49.73 46.14 35.34 33.10 -0.46%
EPS 1.83 1.36 0.08 2.73 2.82 2.43 3.53 0.66%
DPS 0.00 0.00 0.77 0.00 0.00 0.00 1.06 -
NAPS 0.3385 0.331 0.3073 0.4025 0.3947 0.3787 0.3709 0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.90 1.02 1.21 1.55 2.02 3.20 0.00 -
P/RPS 0.40 0.47 0.54 0.67 0.94 1.94 0.00 -100.00%
P/EPS 11.51 17.47 325.29 12.21 15.37 28.17 0.00 -100.00%
EY 8.69 5.73 0.31 8.19 6.50 3.55 0.00 -100.00%
DY 0.00 0.00 2.89 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.72 0.86 0.83 1.10 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 29/05/01 28/03/01 29/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.94 0.97 1.01 1.40 2.00 2.48 2.70 -
P/RPS 0.42 0.45 0.45 0.61 0.93 1.50 1.73 1.44%
P/EPS 12.02 16.61 271.52 11.03 15.22 21.83 16.21 0.30%
EY 8.32 6.02 0.37 9.07 6.57 4.58 6.17 -0.30%
DY 0.00 0.00 3.47 0.00 0.00 0.00 1.85 -
P/NAPS 0.65 0.68 0.72 0.75 1.09 1.40 1.54 0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment