[BCB] QoQ Annualized Quarter Result on 31-Dec-2005 [#2]

Stock
[BCB] BCB BHD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -4.59%
YoY- -22.97%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 136,820 122,894 123,376 134,126 128,756 148,361 159,270 -9.62%
PBT 11,852 12,049 10,666 12,228 12,996 14,151 16,074 -18.36%
Tax -3,320 -4,150 -2,986 -3,424 -3,768 -3,997 -4,905 -22.89%
NP 8,532 7,899 7,680 8,804 9,228 10,154 11,169 -16.42%
-
NP to SH 8,532 7,899 7,680 8,804 9,228 10,154 11,169 -16.42%
-
Tax Rate 28.01% 34.44% 28.00% 28.00% 28.99% 28.25% 30.52% -
Total Cost 128,288 114,995 115,696 125,322 119,528 138,207 148,101 -9.12%
-
Net Worth 303,851 304,104 304,225 302,257 299,505 301,540 301,818 0.44%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 303,851 304,104 304,225 302,257 299,505 301,540 301,818 0.44%
NOSH 201,226 202,736 202,816 202,857 202,368 205,129 205,318 -1.33%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 6.24% 6.43% 6.22% 6.56% 7.17% 6.84% 7.01% -
ROE 2.81% 2.60% 2.52% 2.91% 3.08% 3.37% 3.70% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 67.99 60.62 60.83 66.12 63.62 72.33 77.57 -8.40%
EPS 4.24 3.90 3.79 4.34 4.56 4.95 5.44 -15.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.50 1.50 1.49 1.48 1.47 1.47 1.80%
Adjusted Per Share Value based on latest NOSH - 203,398
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 33.17 29.79 29.91 32.52 31.21 35.97 38.61 -9.62%
EPS 2.07 1.91 1.86 2.13 2.24 2.46 2.71 -16.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7366 0.7372 0.7375 0.7327 0.7261 0.731 0.7317 0.44%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.42 0.43 0.45 0.45 0.47 0.50 0.54 -
P/RPS 0.62 0.71 0.74 0.68 0.74 0.69 0.70 -7.76%
P/EPS 9.91 11.04 11.88 10.37 10.31 10.10 9.93 -0.13%
EY 10.10 9.06 8.41 9.64 9.70 9.90 10.07 0.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.30 0.30 0.32 0.34 0.37 -16.94%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 28/11/06 29/08/06 23/05/06 24/02/06 21/11/05 26/08/05 19/05/05 -
Price 0.41 0.42 0.43 0.45 0.47 0.50 0.52 -
P/RPS 0.60 0.69 0.71 0.68 0.74 0.69 0.67 -7.08%
P/EPS 9.67 10.78 11.36 10.37 10.31 10.10 9.56 0.76%
EY 10.34 9.28 8.81 9.64 9.70 9.90 10.46 -0.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.29 0.30 0.32 0.34 0.35 -15.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment