[PNEPCB] QoQ Annualized Quarter Result on 30-Jun-2015 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- -25.33%
YoY- 128.78%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 84,660 80,184 73,472 74,992 74,520 76,068 56,921 30.26%
PBT 422 388 -4,086 1,130 1,498 1,340 -3,602 -
Tax -22 -16 1,713 -24 -16 -16 -25 -8.16%
NP 400 372 -2,373 1,106 1,482 1,324 -3,627 -
-
NP to SH 400 372 -2,373 1,106 1,482 1,324 -3,442 -
-
Tax Rate 5.21% 4.12% - 2.12% 1.07% 1.19% - -
Total Cost 84,260 79,812 75,845 73,885 73,038 74,744 60,548 24.62%
-
Net Worth 49,318 6,574 65,748 65,091 60,488 59,831 58,516 -10.76%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 49,318 6,574 65,748 65,091 60,488 59,831 58,516 -10.76%
NOSH 131,497 65,748 65,748 65,748 65,748 65,748 65,748 58.67%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.47% 0.46% -3.23% 1.48% 1.99% 1.74% -6.37% -
ROE 0.81% 5.66% -3.61% 1.70% 2.45% 2.21% -5.88% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 77.25 121.96 111.75 114.06 113.34 115.70 86.57 -7.30%
EPS 0.46 0.56 -3.61 1.68 2.26 2.00 -5.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.10 1.00 0.99 0.92 0.91 0.89 -36.50%
Adjusted Per Share Value based on latest NOSH - 65,748
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 15.10 14.30 13.11 13.38 13.29 13.57 10.15 30.28%
EPS 0.07 0.07 -0.42 0.20 0.26 0.24 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.088 0.0117 0.1173 0.1161 0.1079 0.1067 0.1044 -10.75%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.515 0.99 1.05 1.04 1.05 1.04 1.03 -
P/RPS 0.67 0.81 0.94 0.91 0.93 0.90 1.19 -31.79%
P/EPS 141.11 174.98 -29.09 61.79 46.58 51.65 -19.67 -
EY 0.71 0.57 -3.44 1.62 2.15 1.94 -5.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 9.90 1.05 1.05 1.14 1.14 1.16 -1.15%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 25/02/16 30/11/15 28/08/15 29/05/15 27/02/15 27/11/14 -
Price 0.495 0.475 0.96 1.05 1.03 1.03 1.04 -
P/RPS 0.64 0.39 0.86 0.92 0.91 0.89 1.20 -34.20%
P/EPS 135.63 83.95 -26.60 62.38 45.70 51.15 -19.87 -
EY 0.74 1.19 -3.76 1.60 2.19 1.96 -5.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 4.75 0.96 1.06 1.12 1.13 1.17 -4.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment