[LITRAK] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 39.81%
YoY- 50.11%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 269,461 505,281 505,480 498,504 400,932 380,225 329,190 -12.50%
PBT 1,577,952 2,083,144 361,098 311,396 242,279 260,948 202,696 293.28%
Tax -51,331 -70,665 -84,866 -83,720 -79,431 -73,981 -51,886 -0.71%
NP 1,526,621 2,012,478 276,232 227,676 162,848 186,966 150,810 368.61%
-
NP to SH 1,526,621 2,012,478 276,232 227,676 162,848 186,966 150,810 368.61%
-
Tax Rate 3.25% 3.39% 23.50% 26.89% 32.78% 28.35% 25.60% -
Total Cost -1,257,160 -1,507,197 229,248 270,828 238,084 193,258 178,380 -
-
Net Worth 295,994 278,604 1,376,877 1,289,131 1,212,918 1,269,985 1,205,098 -60.81%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 2,475,198 3,298,284 4,936,130 - 133,235 177,622 106,570 715.60%
Div Payout % 162.14% 163.89% 1,786.95% - 81.82% 95.00% 70.67% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 295,994 278,604 1,376,877 1,289,131 1,212,918 1,269,985 1,205,098 -60.81%
NOSH 541,459 541,459 540,272 538,799 533,083 532,868 532,868 1.07%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 566.55% 398.29% 54.65% 45.67% 40.62% 49.17% 45.81% -
ROE 515.76% 722.34% 20.06% 17.66% 13.43% 14.72% 12.51% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 49.75 93.35 93.60 92.67 75.23 71.35 61.78 -13.45%
EPS 282.59 372.84 51.24 42.32 30.56 35.09 28.30 364.36%
DPS 457.00 609.33 914.00 0.00 25.00 33.33 20.00 706.77%
NAPS 0.5465 0.5147 2.5495 2.3964 2.2759 2.3833 2.2616 -61.23%
Adjusted Per Share Value based on latest NOSH - 538,799
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 49.48 92.78 92.82 91.54 73.62 69.82 60.45 -12.50%
EPS 280.32 369.54 50.72 41.81 29.90 34.33 27.69 368.63%
DPS 454.50 605.64 906.38 0.00 24.46 32.62 19.57 715.56%
NAPS 0.5435 0.5116 2.5283 2.3671 2.2272 2.332 2.2128 -60.81%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.49 0.51 4.95 4.80 3.91 3.76 3.78 -
P/RPS 0.98 0.55 5.29 5.18 5.20 5.27 6.12 -70.54%
P/EPS 0.17 0.14 9.68 11.34 12.80 10.72 13.36 -94.56%
EY 575.23 729.00 10.33 8.82 7.81 9.33 7.49 1711.57%
DY 932.65 1,194.77 184.65 0.00 6.39 8.87 5.29 3054.11%
P/NAPS 0.90 0.99 1.94 2.00 1.72 1.58 1.67 -33.80%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 28/02/23 29/11/22 29/08/22 30/05/22 24/02/22 25/11/21 -
Price 0.50 0.515 0.51 4.87 4.66 3.82 3.69 -
P/RPS 1.01 0.55 0.54 5.26 6.19 5.35 5.97 -69.44%
P/EPS 0.18 0.14 1.00 11.51 15.25 10.89 13.04 -94.26%
EY 563.73 721.92 100.29 8.69 6.56 9.19 7.67 1659.22%
DY 914.00 1,183.17 1,792.16 0.00 5.36 8.73 5.42 2961.88%
P/NAPS 0.91 1.00 0.20 2.03 2.05 1.60 1.63 -32.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment