[LITRAK] YoY Quarter Result on 31-Mar-2022 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -65.1%
YoY- -47.02%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 0 115,763 99,312 111,486 126,450 127,872 131,162 -
PBT 15,594 49,568 57,861 70,982 78,067 72,723 65,533 -21.27%
Tax 1,668 -26,945 -15,160 -16,432 -18,937 -19,903 -15,854 -
NP 17,262 22,623 42,701 54,550 59,130 52,820 49,679 -16.14%
-
NP to SH 17,262 22,623 42,701 54,550 59,130 52,820 49,679 -16.14%
-
Tax Rate -10.70% 54.36% 26.20% 23.15% 24.26% 27.37% 24.19% -
Total Cost -17,262 93,140 56,611 56,936 67,320 75,052 81,483 -
-
Net Worth 295,994 1,212,918 1,181,006 1,074,277 930,029 822,966 715,451 -13.67%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 295,994 1,212,918 1,181,006 1,074,277 930,029 822,966 715,451 -13.67%
NOSH 541,459 533,083 532,843 531,341 527,975 527,917 526,260 0.47%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 0.00% 19.54% 43.00% 48.93% 46.76% 41.31% 37.88% -
ROE 5.83% 1.87% 3.62% 5.08% 6.36% 6.42% 6.94% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.00 21.72 18.64 20.98 23.95 24.22 24.92 -
EPS 3.19 4.24 8.01 10.27 11.20 10.01 9.44 -16.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5465 2.2759 2.2165 2.0219 1.7615 1.5588 1.3595 -14.08%
Adjusted Per Share Value based on latest NOSH - 533,083
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.00 21.26 18.24 20.47 23.22 23.48 24.08 -
EPS 3.17 4.15 7.84 10.02 10.86 9.70 9.12 -16.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5435 2.2272 2.1686 1.9726 1.7077 1.5111 1.3137 -13.67%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.49 3.91 3.88 3.70 4.21 5.69 6.02 -
P/RPS 0.00 18.00 20.82 17.63 17.58 23.49 24.15 -
P/EPS 15.37 92.11 48.41 36.04 37.59 56.87 63.77 -21.10%
EY 6.50 1.09 2.07 2.77 2.66 1.76 1.57 26.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.72 1.75 1.83 2.39 3.65 4.43 -23.31%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 30/05/22 28/05/21 29/06/20 30/05/19 30/05/18 30/05/17 -
Price 0.50 4.66 3.69 4.18 4.20 4.30 5.90 -
P/RPS 0.00 21.45 19.80 19.92 17.54 17.75 23.67 -
P/EPS 15.69 109.78 46.04 40.71 37.50 42.98 62.50 -20.56%
EY 6.37 0.91 2.17 2.46 2.67 2.33 1.60 25.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 2.05 1.66 2.07 2.38 2.76 4.34 -22.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment