[HWANG] QoQ Annualized Quarter Result on 30-Apr-2001 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
27-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- -87.82%
YoY- -98.73%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 76,032 62,468 57,349 63,080 75,070 81,644 205,506 -48.37%
PBT 13,446 1,240 8,407 4,426 18,484 24,824 131,456 -78.03%
Tax -10,532 -1,240 -6,297 -3,002 -6,788 -9,916 -40,010 -58.82%
NP 2,914 0 2,110 1,424 11,696 14,908 91,446 -89.88%
-
NP to SH 2,914 -4,304 2,110 1,424 11,696 14,908 91,446 -89.88%
-
Tax Rate 78.33% 100.00% 74.90% 67.83% 36.72% 39.95% 30.44% -
Total Cost 73,118 62,468 55,239 61,656 63,374 66,736 114,060 -25.59%
-
Net Worth 421,763 420,152 419,426 419,385 465,297 538,344 530,530 -14.14%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - 6,432 8,682 - - - -
Div Payout % - - 304.88% 609.76% - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 421,763 420,152 419,426 419,385 465,297 538,344 530,530 -14.14%
NOSH 255,614 256,190 257,317 260,487 254,260 258,819 256,294 -0.17%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 3.83% 0.00% 3.68% 2.26% 15.58% 18.26% 44.50% -
ROE 0.69% -1.02% 0.50% 0.34% 2.51% 2.77% 17.24% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 29.74 24.38 22.29 24.22 29.52 31.54 80.18 -48.28%
EPS 1.14 -1.68 0.82 0.55 4.60 5.76 35.68 -89.86%
DPS 0.00 0.00 2.50 3.33 0.00 0.00 0.00 -
NAPS 1.65 1.64 1.63 1.61 1.83 2.08 2.07 -13.99%
Adjusted Per Share Value based on latest NOSH - 258,378
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 29.78 24.47 22.46 24.71 29.41 31.98 80.50 -48.37%
EPS 1.14 -1.69 0.83 0.56 4.58 5.84 35.82 -89.89%
DPS 0.00 0.00 2.52 3.40 0.00 0.00 0.00 -
NAPS 1.6521 1.6458 1.643 1.6428 1.8227 2.1088 2.0782 -14.14%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.97 1.68 1.98 1.72 2.40 2.87 3.88 -
P/RPS 6.62 6.89 8.88 7.10 8.13 9.10 4.84 23.14%
P/EPS 172.81 -100.00 241.46 314.63 52.17 49.83 10.87 529.07%
EY 0.58 -1.00 0.41 0.32 1.92 2.01 9.20 -84.07%
DY 0.00 0.00 1.26 1.94 0.00 0.00 0.00 -
P/NAPS 1.19 1.02 1.21 1.07 1.31 1.38 1.87 -25.95%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 25/03/02 30/11/01 26/09/01 27/06/01 13/03/01 30/11/00 27/09/00 -
Price 1.96 1.81 1.60 1.69 2.03 2.89 2.85 -
P/RPS 6.59 7.42 7.18 6.98 6.88 9.16 3.55 50.87%
P/EPS 171.93 -107.74 195.12 309.15 44.13 50.17 7.99 669.32%
EY 0.58 -0.93 0.51 0.32 2.27 1.99 12.52 -87.02%
DY 0.00 0.00 1.56 1.97 0.00 0.00 0.00 -
P/NAPS 1.19 1.10 0.98 1.05 1.11 1.39 1.38 -9.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment