[HWANG] QoQ Annualized Quarter Result on 31-Oct-2014 [#1]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Oct-2014 [#1]
Profit Trend
QoQ- -90.19%
YoY- -17.12%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 64,782 65,108 66,212 66,464 348,701 443,508 488,086 -74.07%
PBT 58,855 64,014 72,866 54,588 498,157 649,692 181,148 -52.83%
Tax -9,143 -9,581 -9,562 -9,784 -26,677 -33,536 -39,464 -62.37%
NP 49,712 54,433 63,304 44,804 471,480 616,156 141,684 -50.34%
-
NP to SH 49,712 54,433 63,304 44,804 456,702 596,396 120,334 -44.62%
-
Tax Rate 15.53% 14.97% 13.12% 17.92% 5.36% 5.16% 21.79% -
Total Cost 15,070 10,674 2,908 21,660 -122,779 -172,648 346,402 -87.70%
-
Net Worth 826,832 819,051 809,168 796,061 783,325 773,137 1,023,196 -13.27%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div 25,519 - - - 644,266 850,536 - -
Div Payout % 51.33% - - - 141.07% 142.61% - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 826,832 819,051 809,168 796,061 783,325 773,137 1,023,196 -13.27%
NOSH 255,195 255,156 255,258 255,148 255,155 255,160 255,161 0.00%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 76.74% 83.60% 95.61% 67.41% 135.21% 138.93% 29.03% -
ROE 6.01% 6.65% 7.82% 5.63% 58.30% 77.14% 11.76% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 25.39 25.52 25.94 26.05 136.66 173.82 191.29 -74.07%
EPS 19.48 21.33 24.80 17.56 178.99 233.73 47.16 -44.62%
DPS 10.00 0.00 0.00 0.00 252.50 333.33 0.00 -
NAPS 3.24 3.21 3.17 3.12 3.07 3.03 4.01 -13.28%
Adjusted Per Share Value based on latest NOSH - 255,148
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 25.38 25.50 25.94 26.04 136.59 173.73 191.19 -74.07%
EPS 19.47 21.32 24.80 17.55 178.90 233.62 47.14 -44.62%
DPS 10.00 0.00 0.00 0.00 252.37 333.17 0.00 -
NAPS 3.2389 3.2084 3.1697 3.1183 3.0685 3.0285 4.0081 -13.27%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 2.07 1.94 1.93 1.93 1.95 1.85 3.83 -
P/RPS 8.15 7.60 7.44 7.41 1.43 1.06 2.00 155.78%
P/EPS 10.63 9.09 7.78 10.99 1.09 0.79 8.12 19.72%
EY 9.41 11.00 12.85 9.10 91.79 126.34 12.31 -16.43%
DY 4.83 0.00 0.00 0.00 129.49 180.18 0.00 -
P/NAPS 0.64 0.60 0.61 0.62 0.64 0.61 0.96 -23.74%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 18/09/15 24/06/15 26/03/15 26/11/14 25/09/14 26/06/14 31/03/14 -
Price 1.97 2.00 1.93 1.95 1.98 1.84 4.00 -
P/RPS 7.76 7.84 7.44 7.49 1.45 1.06 2.09 140.35%
P/EPS 10.11 9.38 7.78 11.10 1.11 0.79 8.48 12.47%
EY 9.89 10.67 12.85 9.01 90.40 127.03 11.79 -11.08%
DY 5.08 0.00 0.00 0.00 127.53 181.16 0.00 -
P/NAPS 0.61 0.62 0.61 0.63 0.64 0.61 1.00 -28.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment