[HWANG] QoQ Quarter Result on 31-Oct-2014 [#1]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Oct-2014 [#1]
Profit Trend
QoQ- 19.1%
YoY- -17.12%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 15,951 15,725 16,490 16,616 16,070 88,588 111,443 -72.73%
PBT 10,844 11,578 22,786 13,647 10,888 396,695 64,757 -69.71%
Tax -1,957 -2,405 -2,335 -2,446 -1,525 -5,420 -12,612 -71.22%
NP 8,887 9,173 20,451 11,201 9,363 391,275 52,145 -69.36%
-
NP to SH 8,887 9,173 20,451 11,201 9,405 387,130 46,653 -66.99%
-
Tax Rate 18.05% 20.77% 10.25% 17.92% 14.01% 1.37% 19.48% -
Total Cost 7,064 6,552 -3,961 5,415 6,707 -302,687 59,298 -75.88%
-
Net Worth 827,410 817,925 809,359 796,061 784,601 773,137 1,023,405 -13.24%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div 25,537 - - - 6,389 637,902 - -
Div Payout % 287.36% - - - 67.93% 164.78% - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 827,410 817,925 809,359 796,061 784,601 773,137 1,023,405 -13.24%
NOSH 255,373 254,805 255,318 255,148 255,570 255,160 255,213 0.04%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 55.71% 58.33% 124.02% 67.41% 58.26% 441.68% 46.79% -
ROE 1.07% 1.12% 2.53% 1.41% 1.20% 50.07% 4.56% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 6.25 6.17 6.46 6.51 6.29 34.72 43.67 -72.73%
EPS 3.48 3.60 8.01 4.39 3.68 151.72 18.28 -67.00%
DPS 10.00 0.00 0.00 0.00 2.50 250.00 0.00 -
NAPS 3.24 3.21 3.17 3.12 3.07 3.03 4.01 -13.28%
Adjusted Per Share Value based on latest NOSH - 255,148
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 6.25 6.16 6.46 6.51 6.29 34.70 43.65 -72.72%
EPS 3.48 3.59 8.01 4.39 3.68 151.65 18.27 -66.99%
DPS 10.00 0.00 0.00 0.00 2.50 249.88 0.00 -
NAPS 3.2411 3.204 3.1704 3.1183 3.0735 3.0285 4.0089 -13.24%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 2.07 1.94 1.93 1.93 1.95 1.85 3.83 -
P/RPS 33.14 31.44 29.88 29.64 31.01 5.33 8.77 143.19%
P/EPS 59.48 53.89 24.09 43.96 52.99 1.22 20.95 100.88%
EY 1.68 1.86 4.15 2.27 1.89 82.01 4.77 -50.22%
DY 4.83 0.00 0.00 0.00 1.28 135.14 0.00 -
P/NAPS 0.64 0.60 0.61 0.62 0.64 0.61 0.96 -23.74%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 18/09/15 24/06/15 26/03/15 26/11/14 25/09/14 26/06/14 31/03/14 -
Price 1.97 2.00 1.93 1.95 1.98 1.84 4.00 -
P/RPS 31.54 32.41 29.88 29.94 31.49 5.30 9.16 128.53%
P/EPS 56.61 55.56 24.09 44.42 53.80 1.21 21.88 88.79%
EY 1.77 1.80 4.15 2.25 1.86 82.46 4.57 -46.95%
DY 5.08 0.00 0.00 0.00 1.26 135.87 0.00 -
P/NAPS 0.61 0.62 0.61 0.63 0.64 0.61 1.00 -28.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment