[EUPE] QoQ Annualized Quarter Result on 30-Nov-2008 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
30-Nov-2008 [#3]
Profit Trend
QoQ- -30.47%
YoY- -68.87%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 98,142 97,384 126,270 126,958 137,818 147,784 153,625 -25.76%
PBT 5,228 3,436 6,882 6,829 9,510 11,052 19,057 -57.68%
Tax -2,754 -2,508 -1,878 -3,014 -4,024 -3,656 -5,748 -38.68%
NP 2,474 928 5,004 3,814 5,486 7,396 13,309 -67.32%
-
NP to SH 800 252 4,891 3,814 5,486 7,396 13,402 -84.64%
-
Tax Rate 52.68% 72.99% 27.29% 44.14% 42.31% 33.08% 30.16% -
Total Cost 95,668 96,456 121,266 123,144 132,332 140,388 140,316 -22.48%
-
Net Worth 233,548 228,059 231,746 229,901 230,803 228,556 226,566 2.03%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 233,548 228,059 231,746 229,901 230,803 228,556 226,566 2.03%
NOSH 129,032 125,999 128,036 127,723 128,224 128,402 128,003 0.53%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 2.52% 0.95% 3.96% 3.00% 3.98% 5.00% 8.66% -
ROE 0.34% 0.11% 2.11% 1.66% 2.38% 3.24% 5.92% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 76.06 77.29 98.62 99.40 107.48 115.09 120.02 -26.15%
EPS 0.62 0.20 3.82 2.99 4.28 5.76 10.47 -84.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.81 1.81 1.80 1.80 1.78 1.77 1.49%
Adjusted Per Share Value based on latest NOSH - 131,111
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 66.67 66.16 85.78 86.25 93.63 100.40 104.36 -25.76%
EPS 0.54 0.17 3.32 2.59 3.73 5.02 9.10 -84.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5866 1.5493 1.5744 1.5618 1.568 1.5527 1.5392 2.03%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.48 0.41 0.32 0.42 0.55 0.58 0.64 -
P/RPS 0.63 0.53 0.32 0.42 0.51 0.50 0.53 12.17%
P/EPS 77.42 205.00 8.38 14.06 12.86 10.07 6.11 441.00%
EY 1.29 0.49 11.94 7.11 7.78 9.93 16.36 -81.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.18 0.23 0.31 0.33 0.36 -17.40%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 22/10/09 24/07/09 30/04/09 22/01/09 28/10/08 28/07/08 30/04/08 -
Price 0.45 0.48 0.45 0.50 0.48 0.57 0.55 -
P/RPS 0.59 0.62 0.46 0.50 0.45 0.50 0.46 17.99%
P/EPS 72.58 240.00 11.78 16.74 11.22 9.90 5.25 473.27%
EY 1.38 0.42 8.49 5.97 8.91 10.11 19.04 -82.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.25 0.28 0.27 0.32 0.31 -13.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment