[AXIATA] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[AXIATA] AXIATA GROUP BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -73.77%
YoY- -142.27%
Quarter Report
Latest QR
Upcoming QR
AXIATA's Result
AXIATA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 21,514,864 21,725,735 27,246,034 26,348,416 25,879,804 25,900,661 25,329,394 -10.31%
PBT 1,076,140 -4,248,292 1,078,070 1,079,938 1,012,880 2,173,618 2,166,461 -37.30%
Tax -508,404 14,281,623 -1,116,767 -1,125,222 -1,050,044 -896,737 -745,956 -22.57%
NP 567,736 10,033,331 -38,697 -45,284 -37,164 1,276,881 1,420,505 -45.77%
-
NP to SH 295,400 9,765,635 -269,006 -298,706 -171,896 818,900 937,166 -53.71%
-
Tax Rate 47.24% - 103.59% 104.19% 103.67% 41.26% 34.43% -
Total Cost 20,947,128 11,692,404 27,284,731 26,393,700 25,916,968 24,623,780 23,908,889 -8.44%
-
Net Worth 23,953,631 23,865,383 16,610,152 16,610,015 16,882,532 17,981,034 17,886,786 21.51%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 1,285,059 611,791 - - 871,529 489,211 -
Div Payout % - 13.16% 0.00% - - 106.43% 52.20% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 23,953,631 23,865,383 16,610,152 16,610,015 16,882,532 17,981,034 17,886,786 21.51%
NOSH 9,178,951 9,179,084 9,177,028 9,176,804 9,176,804 9,174,986 9,172,710 0.04%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.64% 46.18% -0.14% -0.17% -0.14% 4.93% 5.61% -
ROE 1.23% 40.92% -1.62% -1.80% -1.02% 4.55% 5.24% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 234.43 236.69 296.90 287.12 282.06 282.33 276.14 -10.35%
EPS 3.20 106.40 -2.93 -3.20 -2.00 8.90 10.27 -54.07%
DPS 0.00 14.00 6.67 0.00 0.00 9.50 5.33 -
NAPS 2.61 2.60 1.81 1.81 1.84 1.96 1.95 21.47%
Adjusted Per Share Value based on latest NOSH - 9,176,804
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 234.30 236.59 296.71 286.93 281.83 282.06 275.84 -10.31%
EPS 3.22 106.35 -2.93 -3.25 -1.87 8.92 10.21 -53.69%
DPS 0.00 13.99 6.66 0.00 0.00 9.49 5.33 -
NAPS 2.6085 2.5989 1.8088 1.8088 1.8385 1.9581 1.9479 21.51%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 3.01 3.09 2.62 2.83 3.79 4.16 3.91 -
P/RPS 1.28 1.31 0.88 0.99 1.34 1.47 1.42 -6.69%
P/EPS 93.52 2.90 -89.38 -86.94 -202.30 46.60 38.27 81.52%
EY 1.07 34.43 -1.12 -1.15 -0.49 2.15 2.61 -44.84%
DY 0.00 4.53 2.54 0.00 0.00 2.28 1.36 -
P/NAPS 1.15 1.19 1.45 1.56 2.06 2.12 2.01 -31.10%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 25/11/22 26/08/22 25/05/22 22/02/22 26/11/21 -
Price 2.96 3.15 3.03 3.03 3.19 3.92 3.90 -
P/RPS 1.26 1.33 1.02 1.06 1.13 1.39 1.41 -7.23%
P/EPS 91.96 2.96 -103.37 -93.09 -170.27 43.92 38.17 79.81%
EY 1.09 33.77 -0.97 -1.07 -0.59 2.28 2.62 -44.30%
DY 0.00 4.44 2.20 0.00 0.00 2.42 1.37 -
P/NAPS 1.13 1.21 1.67 1.67 1.73 2.00 2.00 -31.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment