[SUBUR] QoQ Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 57.03%
YoY- 67.73%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 420,580 407,370 413,364 464,839 462,489 456,140 429,956 -1.45%
PBT -1,573 -15,296 -31,148 -5,438 -25,293 -42,790 -32,904 -86.75%
Tax -2,650 42 84 -11,902 -1,706 42 84 -
NP -4,224 -15,254 -31,064 -17,340 -27,000 -42,748 -32,820 -74.41%
-
NP to SH -1,876 -12,334 -28,704 -15,006 -24,030 -38,222 -28,960 -83.78%
-
Tax Rate - - - - - - - -
Total Cost 424,804 422,624 444,428 482,179 489,489 498,888 462,776 -5.53%
-
Net Worth 641,592 640,590 642,474 651,895 651,895 645,968 660,964 -1.95%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 641,592 640,590 642,474 651,895 651,895 645,968 660,964 -1.95%
NOSH 187,600 209,000 209,000 209,000 209,000 209,000 209,000 -6.92%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1.00% -3.74% -7.51% -3.73% -5.84% -9.37% -7.63% -
ROE -0.29% -1.93% -4.47% -2.30% -3.69% -5.92% -4.38% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 224.19 216.22 219.40 246.72 245.47 242.20 228.32 -1.20%
EPS -1.00 -6.54 -15.24 -7.97 -12.76 -20.30 -15.36 -83.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.42 3.40 3.41 3.46 3.46 3.43 3.51 -1.71%
Adjusted Per Share Value based on latest NOSH - 209,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 223.54 216.52 219.71 247.07 245.82 242.44 228.53 -1.45%
EPS -1.00 -6.56 -15.26 -7.98 -12.77 -20.32 -15.39 -83.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4101 3.4048 3.4148 3.4649 3.4649 3.4334 3.5131 -1.95%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.75 0.79 0.88 0.75 0.83 0.835 0.90 -
P/RPS 0.33 0.37 0.40 0.30 0.34 0.34 0.39 -10.51%
P/EPS -75.00 -12.07 -5.78 -9.42 -6.51 -4.11 -5.85 445.23%
EY -1.33 -8.29 -17.31 -10.62 -15.37 -24.31 -17.09 -81.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.26 0.22 0.24 0.24 0.26 -10.51%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 28/05/24 29/02/24 30/11/23 25/08/23 30/05/23 -
Price 0.81 0.795 0.875 0.87 0.835 0.85 0.895 -
P/RPS 0.36 0.37 0.40 0.35 0.34 0.35 0.39 -5.18%
P/EPS -81.00 -12.14 -5.74 -10.92 -6.55 -4.19 -5.82 475.82%
EY -1.23 -8.23 -17.41 -9.15 -15.27 -23.88 -17.18 -82.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.26 0.25 0.24 0.25 0.25 -2.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment