[PASDEC] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 32.33%
YoY- 12.55%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 31,435 125,538 125,188 190,044 150,190 148,125 153,468 -65.15%
PBT -15,692 -4,041 -14,760 -13,452 -14,976 -15,838 -10,722 28.81%
Tax -2,189 1,822 0 -1,108 -6,756 -190 -922 77.68%
NP -17,881 -2,218 -14,760 -14,560 -21,732 -16,029 -11,644 33.00%
-
NP to SH -16,362 -1,972 -11,508 -12,712 -18,785 -14,164 -9,602 42.52%
-
Tax Rate - - - - - - - -
Total Cost 49,316 127,757 139,948 204,604 171,922 164,154 165,112 -55.21%
-
Net Worth 328,302 344,317 336,310 340,313 347,490 325,243 317,435 2.26%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 328,302 344,317 336,310 340,313 347,490 325,243 317,435 2.26%
NOSH 400,369 400,369 400,369 400,369 400,369 400,369 400,369 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -56.88% -1.77% -11.79% -7.66% -14.47% -10.82% -7.59% -
ROE -4.98% -0.57% -3.42% -3.74% -5.41% -4.35% -3.02% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 7.85 31.36 31.27 47.47 37.17 37.35 53.66 -72.13%
EPS -4.09 -0.49 -2.88 -3.16 -5.31 -4.39 -3.36 13.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.86 0.84 0.85 0.86 0.82 1.11 -18.23%
Adjusted Per Share Value based on latest NOSH - 400,369
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 7.85 31.36 31.27 47.47 37.51 37.00 38.33 -65.15%
EPS -4.09 -0.49 -2.88 -3.16 -4.69 -3.54 -2.40 42.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.86 0.84 0.85 0.8679 0.8124 0.7929 2.25%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.345 0.35 0.385 0.39 0.36 0.41 0.385 -
P/RPS 4.39 1.12 1.23 0.82 0.97 1.10 0.72 232.65%
P/EPS -8.44 -71.06 -13.39 -12.28 -7.74 -11.48 -11.47 -18.44%
EY -11.85 -1.41 -7.47 -8.14 -12.91 -8.71 -8.72 22.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.46 0.46 0.42 0.50 0.35 12.88%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 02/03/20 12/12/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.305 0.35 0.365 0.345 0.395 0.375 0.435 -
P/RPS 3.88 1.12 1.17 0.73 1.06 1.00 0.81 183.35%
P/EPS -7.46 -71.06 -12.70 -10.87 -8.50 -10.50 -12.96 -30.73%
EY -13.40 -1.41 -7.87 -9.20 -11.77 -9.52 -7.72 44.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.43 0.41 0.46 0.46 0.39 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment