[PASDEC] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 35.75%
YoY- 17.31%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 44,975 35,496 22,584 20,432 31,435 125,538 125,188 -49.30%
PBT 52,174 -2,090 -182 -3,672 -15,692 -4,041 -14,760 -
Tax -12,532 -16,468 -23,380 -10,148 -2,189 1,822 0 -
NP 39,642 -18,558 -23,562 -13,820 -17,881 -2,218 -14,760 -
-
NP to SH 50,673 -13,976 -12,524 -10,512 -16,362 -1,972 -11,508 -
-
Tax Rate 24.02% - - - - - - -
Total Cost 5,333 54,054 46,146 34,252 49,316 127,757 139,948 -88.56%
-
Net Worth 376,347 304,280 312,287 324,299 328,302 344,317 336,310 7.75%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 376,347 304,280 312,287 324,299 328,302 344,317 336,310 7.75%
NOSH 400,369 400,369 400,369 400,369 400,369 400,369 400,369 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 88.14% -52.28% -104.33% -67.64% -56.88% -1.77% -11.79% -
ROE 13.46% -4.59% -4.01% -3.24% -4.98% -0.57% -3.42% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 11.23 8.87 5.64 5.10 7.85 31.36 31.27 -49.31%
EPS 12.66 -3.49 -3.12 -2.64 -4.09 -0.49 -2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.76 0.78 0.81 0.82 0.86 0.84 7.75%
Adjusted Per Share Value based on latest NOSH - 400,369
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 11.23 8.87 5.64 5.10 7.85 31.36 31.27 -49.31%
EPS 12.66 -3.49 -3.12 -2.64 -4.09 -0.49 -2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.76 0.78 0.81 0.82 0.86 0.84 7.75%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.25 0.185 0.215 0.18 0.345 0.35 0.385 -
P/RPS 2.23 2.09 3.81 3.53 4.39 1.12 1.23 48.41%
P/EPS 1.98 -5.30 -6.87 -6.86 -8.44 -71.06 -13.39 -
EY 50.63 -18.87 -14.55 -14.59 -11.85 -1.41 -7.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.28 0.22 0.42 0.41 0.46 -29.78%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/03/21 27/11/20 28/08/20 30/06/20 02/03/20 12/12/19 30/08/19 -
Price 0.285 0.21 0.185 0.215 0.305 0.35 0.365 -
P/RPS 2.54 2.37 3.28 4.21 3.88 1.12 1.17 67.26%
P/EPS 2.25 -6.02 -5.91 -8.19 -7.46 -71.06 -12.70 -
EY 44.41 -16.62 -16.91 -12.21 -13.40 -1.41 -7.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.24 0.27 0.37 0.41 0.43 -21.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment