[FIAMMA] QoQ Annualized Quarter Result on 31-Dec-2014 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Dec-2014 [#1]
Profit Trend
QoQ- -24.93%
YoY- -6.73%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 333,488 328,906 337,952 307,544 338,161 336,162 318,978 3.00%
PBT 75,415 53,133 55,686 49,720 63,182 65,762 60,552 15.74%
Tax -14,823 -14,426 -15,254 -15,024 -17,709 -18,937 -17,564 -10.68%
NP 60,592 38,706 40,432 34,696 45,473 46,825 42,988 25.68%
-
NP to SH 56,538 34,368 35,744 31,076 41,396 42,957 39,432 27.12%
-
Tax Rate 19.66% 27.15% 27.39% 30.22% 28.03% 28.80% 29.01% -
Total Cost 272,896 290,200 297,520 272,848 292,688 289,337 275,990 -0.74%
-
Net Worth 368,696 338,832 338,266 328,267 317,803 308,772 305,914 13.23%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 10,279 - - - 8,148 - 8,085 17.34%
Div Payout % 18.18% - - - 19.69% - 20.51% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 368,696 338,832 338,266 328,267 317,803 308,772 305,914 13.23%
NOSH 137,061 137,179 136,950 136,778 135,813 135,426 134,764 1.13%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 18.17% 11.77% 11.96% 11.28% 13.45% 13.93% 13.48% -
ROE 15.33% 10.14% 10.57% 9.47% 13.03% 13.91% 12.89% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 243.31 239.76 246.77 224.85 248.99 248.22 236.69 1.85%
EPS 41.25 25.05 26.10 22.72 30.48 31.72 29.26 25.70%
DPS 7.50 0.00 0.00 0.00 6.00 0.00 6.00 16.02%
NAPS 2.69 2.47 2.47 2.40 2.34 2.28 2.27 11.97%
Adjusted Per Share Value based on latest NOSH - 136,778
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 62.90 62.03 63.74 58.00 63.78 63.40 60.16 3.01%
EPS 10.66 6.48 6.74 5.86 7.81 8.10 7.44 27.06%
DPS 1.94 0.00 0.00 0.00 1.54 0.00 1.52 17.64%
NAPS 0.6954 0.639 0.638 0.6191 0.5994 0.5823 0.577 13.23%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.66 1.86 2.02 2.08 2.36 2.03 1.67 -
P/RPS 0.68 0.78 0.82 0.93 0.95 0.82 0.71 -2.83%
P/EPS 4.02 7.42 7.74 9.15 7.74 6.40 5.71 -20.84%
EY 24.85 13.47 12.92 10.92 12.92 15.63 17.52 26.21%
DY 4.52 0.00 0.00 0.00 2.54 0.00 3.59 16.58%
P/NAPS 0.62 0.75 0.82 0.87 1.01 0.89 0.74 -11.11%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 19/08/15 20/05/15 26/02/15 26/11/14 20/08/14 19/05/14 -
Price 1.79 1.72 1.95 2.20 2.25 2.34 1.78 -
P/RPS 0.74 0.72 0.79 0.98 0.90 0.94 0.75 -0.89%
P/EPS 4.34 6.87 7.47 9.68 7.38 7.38 6.08 -20.11%
EY 23.04 14.57 13.38 10.33 13.55 13.56 16.44 25.20%
DY 4.19 0.00 0.00 0.00 2.67 0.00 3.37 15.61%
P/NAPS 0.67 0.70 0.79 0.92 0.96 1.03 0.78 -9.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment