[FIAMMA] QoQ Annualized Quarter Result on 31-Mar-2015 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
20-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- 15.02%
YoY- -9.35%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 250,884 333,488 328,906 337,952 307,544 338,161 336,162 -17.67%
PBT 18,680 75,415 53,133 55,686 49,720 63,182 65,762 -56.68%
Tax -6,300 -14,823 -14,426 -15,254 -15,024 -17,709 -18,937 -51.89%
NP 12,380 60,592 38,706 40,432 34,696 45,473 46,825 -58.70%
-
NP to SH 10,264 56,538 34,368 35,744 31,076 41,396 42,957 -61.39%
-
Tax Rate 33.73% 19.66% 27.15% 27.39% 30.22% 28.03% 28.80% -
Total Cost 238,504 272,896 290,200 297,520 272,848 292,688 289,337 -12.05%
-
Net Worth 369,286 368,696 338,832 338,266 328,267 317,803 308,772 12.63%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - 10,279 - - - 8,148 - -
Div Payout % - 18.18% - - - 19.69% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 369,286 368,696 338,832 338,266 328,267 317,803 308,772 12.63%
NOSH 135,767 137,061 137,179 136,950 136,778 135,813 135,426 0.16%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 4.93% 18.17% 11.77% 11.96% 11.28% 13.45% 13.93% -
ROE 2.78% 15.33% 10.14% 10.57% 9.47% 13.03% 13.91% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 184.79 243.31 239.76 246.77 224.85 248.99 248.22 -17.81%
EPS 7.56 41.25 25.05 26.10 22.72 30.48 31.72 -61.45%
DPS 0.00 7.50 0.00 0.00 0.00 6.00 0.00 -
NAPS 2.72 2.69 2.47 2.47 2.40 2.34 2.28 12.44%
Adjusted Per Share Value based on latest NOSH - 137,082
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 47.32 62.90 62.03 63.74 58.00 63.78 63.40 -17.67%
EPS 1.94 10.66 6.48 6.74 5.86 7.81 8.10 -61.33%
DPS 0.00 1.94 0.00 0.00 0.00 1.54 0.00 -
NAPS 0.6965 0.6954 0.639 0.638 0.6191 0.5994 0.5823 12.64%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.70 1.66 1.86 2.02 2.08 2.36 2.03 -
P/RPS 0.92 0.68 0.78 0.82 0.93 0.95 0.82 7.95%
P/EPS 22.49 4.02 7.42 7.74 9.15 7.74 6.40 130.61%
EY 4.45 24.85 13.47 12.92 10.92 12.92 15.63 -56.62%
DY 0.00 4.52 0.00 0.00 0.00 2.54 0.00 -
P/NAPS 0.63 0.62 0.75 0.82 0.87 1.01 0.89 -20.52%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 25/11/15 19/08/15 20/05/15 26/02/15 26/11/14 20/08/14 -
Price 2.41 1.79 1.72 1.95 2.20 2.25 2.34 -
P/RPS 1.30 0.74 0.72 0.79 0.98 0.90 0.94 24.05%
P/EPS 31.88 4.34 6.87 7.47 9.68 7.38 7.38 164.53%
EY 3.14 23.04 14.57 13.38 10.33 13.55 13.56 -62.19%
DY 0.00 4.19 0.00 0.00 0.00 2.67 0.00 -
P/NAPS 0.89 0.67 0.70 0.79 0.92 0.96 1.03 -9.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment