[Y&G] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -39.54%
YoY- 14.18%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 39,344 33,548 32,948 26,174 19,749 3,740 2,568 515.84%
PBT 2,498 1,818 896 -2,334 -1,910 -480 -596 -
Tax -1,549 -1,324 -1,560 -931 -430 338 0 -
NP 949 494 -664 -3,265 -2,341 -142 -596 -
-
NP to SH 949 494 -664 -3,267 -2,341 -142 -596 -
-
Tax Rate 62.01% 72.83% 174.11% - - - - -
Total Cost 38,394 33,054 33,612 29,439 22,090 3,882 3,164 427.26%
-
Net Worth 15,765 15,437 14,587 15,297 16,334 18,257 18,496 -10.09%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 15,765 15,437 14,587 15,297 16,334 18,257 18,496 -10.09%
NOSH 50,857 51,458 50,303 50,990 51,046 50,714 51,379 -0.67%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.41% 1.47% -2.02% -12.47% -11.86% -3.80% -23.21% -
ROE 6.02% 3.20% -4.55% -21.36% -14.33% -0.78% -3.22% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 77.36 65.19 65.50 51.33 38.69 7.37 5.00 519.87%
EPS 1.87 0.96 -1.32 -6.40 -4.59 -0.28 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.29 0.30 0.32 0.36 0.36 -9.47%
Adjusted Per Share Value based on latest NOSH - 50,958
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 17.95 15.31 15.03 11.94 9.01 1.71 1.17 516.40%
EPS 0.43 0.23 -0.30 -1.49 -1.07 -0.06 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0719 0.0704 0.0666 0.0698 0.0745 0.0833 0.0844 -10.12%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.25 0.20 0.10 0.17 0.38 0.46 0.20 -
P/RPS 0.32 0.31 0.15 0.33 0.98 6.24 4.00 -81.40%
P/EPS 13.39 20.83 -7.58 -2.65 -8.28 -164.29 -17.24 -
EY 7.47 4.80 -13.20 -37.69 -12.07 -0.61 -5.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.67 0.34 0.57 1.19 1.28 0.56 27.86%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 17/08/09 21/04/09 25/02/09 26/11/08 18/08/08 23/04/08 -
Price 0.25 0.20 0.11 0.35 0.17 0.17 0.40 -
P/RPS 0.32 0.31 0.17 0.68 0.44 2.31 8.00 -88.28%
P/EPS 13.39 20.83 -8.33 -5.46 -3.71 -60.71 -34.48 -
EY 7.47 4.80 -12.00 -18.31 -26.98 -1.65 -2.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.67 0.38 1.17 0.53 0.47 1.11 -18.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment