[MCEHLDG] QoQ Annualized Quarter Result on 31-Jan-2024 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
26-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Jan-2024 [#2]
Profit Trend
QoQ- -3.61%
YoY- 21.26%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 165,688 155,664 158,289 162,662 165,144 154,889 155,997 4.08%
PBT 26,092 21,565 21,404 25,326 25,812 19,741 22,316 10.93%
Tax -6,784 -5,667 -5,670 -6,536 -6,308 -4,348 -5,712 12.09%
NP 19,308 15,898 15,733 18,790 19,504 15,393 16,604 10.53%
-
NP to SH 19,380 15,955 15,756 18,800 19,504 15,393 16,604 10.80%
-
Tax Rate 26.00% 26.28% 26.49% 25.81% 24.44% 22.03% 25.60% -
Total Cost 146,380 139,766 142,556 143,872 145,640 139,496 139,393 3.29%
-
Net Worth 133,064 130,031 125,892 83,549 120,808 117,781 112,858 11.54%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - 3,706 2,471 2,471 - 3,397 - -
Div Payout % - 23.23% 15.68% 13.14% - 22.07% - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 133,064 130,031 125,892 83,549 120,808 117,781 112,858 11.54%
NOSH 123,596 123,557 123,557 123,557 61,778 61,778 61,778 58.44%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 11.65% 10.21% 9.94% 11.55% 11.81% 9.94% 10.64% -
ROE 14.56% 12.27% 12.52% 22.50% 16.14% 13.07% 14.71% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 134.06 125.99 128.11 197.47 267.32 250.72 260.40 -35.63%
EPS 15.68 16.31 17.65 26.08 31.56 26.31 28.92 -33.38%
DPS 0.00 3.00 2.00 3.00 0.00 5.50 0.00 -
NAPS 1.0766 1.0524 1.0189 1.0143 1.9555 1.9065 1.8839 -31.01%
Adjusted Per Share Value based on latest NOSH - 123,557
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 121.88 114.51 116.44 119.66 121.48 113.94 114.75 4.08%
EPS 14.26 11.74 11.59 13.83 14.35 11.32 12.21 10.84%
DPS 0.00 2.73 1.82 1.82 0.00 2.50 0.00 -
NAPS 0.9788 0.9565 0.9261 0.6146 0.8887 0.8664 0.8302 11.54%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 1.60 1.73 1.55 1.72 1.79 1.87 1.93 -
P/RPS 1.19 1.37 1.21 0.87 0.67 0.75 0.74 37.06%
P/EPS 10.20 13.40 12.15 7.54 5.67 7.51 6.96 28.87%
EY 9.80 7.46 8.23 13.27 17.64 13.32 14.36 -22.39%
DY 0.00 1.73 1.29 1.74 0.00 2.94 0.00 -
P/NAPS 1.49 1.64 1.52 1.70 0.92 0.98 1.02 28.59%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 18/12/24 25/09/24 28/06/24 26/03/24 21/12/23 27/09/23 26/06/23 -
Price 1.52 1.64 1.77 1.70 2.68 1.87 1.96 -
P/RPS 1.13 1.30 1.38 0.86 1.00 0.75 0.75 31.26%
P/EPS 9.69 12.70 13.88 7.45 8.49 7.51 7.07 23.26%
EY 10.32 7.87 7.20 13.43 11.78 13.32 14.14 -18.86%
DY 0.00 1.83 1.13 1.76 0.00 2.94 0.00 -
P/NAPS 1.41 1.56 1.74 1.68 1.37 0.98 1.04 22.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment