[MCEHLDG] QoQ Annualized Quarter Result on 31-Oct-2008 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
23-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Oct-2008 [#1]
Profit Trend
QoQ- 244.58%
YoY- 208.5%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 84,702 82,906 85,738 96,700 74,283 67,885 61,878 23.30%
PBT 348 1,964 4,318 6,952 -1,491 -3,962 -8,550 -
Tax -112 -204 -568 -1,708 -2,027 -1,972 -1,648 -83.37%
NP 236 1,760 3,750 5,244 -3,518 -5,934 -10,198 -
-
NP to SH 232 1,750 3,724 5,312 -3,674 -6,116 -10,264 -
-
Tax Rate 32.18% 10.39% 13.15% 24.57% - - - -
Total Cost 84,466 81,146 81,988 91,456 77,801 73,819 72,076 11.16%
-
Net Worth 41,514 42,140 43,105 42,638 41,107 39,964 39,511 3.35%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 41,514 42,140 43,105 42,638 41,107 39,964 39,511 3.35%
NOSH 44,615 44,358 44,439 44,414 44,425 44,404 44,394 0.33%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 0.28% 2.12% 4.37% 5.42% -4.74% -8.74% -16.48% -
ROE 0.56% 4.15% 8.64% 12.46% -8.94% -15.30% -25.98% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 189.85 186.90 192.93 217.72 167.21 152.88 139.38 22.90%
EPS 0.52 3.95 8.38 11.96 -8.27 -13.77 -23.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9305 0.95 0.97 0.96 0.9253 0.90 0.89 3.01%
Adjusted Per Share Value based on latest NOSH - 44,414
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 68.54 67.09 69.38 78.25 60.11 54.93 50.07 23.30%
EPS 0.19 1.42 3.01 4.30 -2.97 -4.95 -8.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3359 0.341 0.3488 0.345 0.3326 0.3234 0.3197 3.35%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.34 0.39 0.45 0.25 0.44 0.45 0.37 -
P/RPS 0.18 0.21 0.23 0.11 0.26 0.29 0.27 -23.70%
P/EPS 65.38 9.88 5.37 2.09 -5.32 -3.27 -1.60 -
EY 1.53 10.12 18.62 47.84 -18.80 -30.61 -62.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.46 0.26 0.48 0.50 0.42 -8.11%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 29/09/09 24/06/09 25/03/09 23/12/08 25/09/08 25/06/08 27/03/08 -
Price 0.37 0.31 0.45 0.32 0.34 0.34 0.43 -
P/RPS 0.19 0.17 0.23 0.15 0.20 0.22 0.31 -27.86%
P/EPS 71.15 7.85 5.37 2.68 -4.11 -2.47 -1.86 -
EY 1.41 12.73 18.62 37.38 -24.32 -40.51 -53.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.33 0.46 0.33 0.37 0.38 0.48 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment