[MCEHLDG] QoQ Annualized Quarter Result on 31-Jul-2008 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
25-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- 39.93%
YoY- 89.02%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 82,906 85,738 96,700 74,283 67,885 61,878 57,048 28.33%
PBT 1,964 4,318 6,952 -1,491 -3,962 -8,550 -2,992 -
Tax -204 -568 -1,708 -2,027 -1,972 -1,648 -1,660 -75.31%
NP 1,760 3,750 5,244 -3,518 -5,934 -10,198 -4,652 -
-
NP to SH 1,750 3,724 5,312 -3,674 -6,116 -10,264 -4,896 -
-
Tax Rate 10.39% 13.15% 24.57% - - - - -
Total Cost 81,146 81,988 91,456 77,801 73,819 72,076 61,700 20.05%
-
Net Worth 42,140 43,105 42,638 41,107 39,964 39,511 44,390 -3.41%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 42,140 43,105 42,638 41,107 39,964 39,511 44,390 -3.41%
NOSH 44,358 44,439 44,414 44,425 44,404 44,394 44,390 -0.04%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 2.12% 4.37% 5.42% -4.74% -8.74% -16.48% -8.15% -
ROE 4.15% 8.64% 12.46% -8.94% -15.30% -25.98% -11.03% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 186.90 192.93 217.72 167.21 152.88 139.38 128.51 28.39%
EPS 3.95 8.38 11.96 -8.27 -13.77 -23.12 -11.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.97 0.96 0.9253 0.90 0.89 1.00 -3.36%
Adjusted Per Share Value based on latest NOSH - 44,320
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 67.09 69.38 78.25 60.11 54.93 50.07 46.16 28.33%
EPS 1.42 3.01 4.30 -2.97 -4.95 -8.31 -3.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.341 0.3488 0.345 0.3326 0.3234 0.3197 0.3592 -3.41%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.39 0.45 0.25 0.44 0.45 0.37 1.00 -
P/RPS 0.21 0.23 0.11 0.26 0.29 0.27 0.78 -58.33%
P/EPS 9.88 5.37 2.09 -5.32 -3.27 -1.60 -9.07 -
EY 10.12 18.62 47.84 -18.80 -30.61 -62.49 -11.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.26 0.48 0.50 0.42 1.00 -44.84%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 24/06/09 25/03/09 23/12/08 25/09/08 25/06/08 27/03/08 31/12/07 -
Price 0.31 0.45 0.32 0.34 0.34 0.43 0.84 -
P/RPS 0.17 0.23 0.15 0.20 0.22 0.31 0.65 -59.13%
P/EPS 7.85 5.37 2.68 -4.11 -2.47 -1.86 -7.62 -
EY 12.73 18.62 37.38 -24.32 -40.51 -53.77 -13.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.46 0.33 0.37 0.38 0.48 0.84 -46.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment