[MCEHLDG] YoY Quarter Result on 30-Apr-2008 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
30-Apr-2008 [#3]
Profit Trend
QoQ- 114.33%
YoY- 378.07%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 25,052 26,559 19,311 19,975 10,473 14,578 15,198 8.68%
PBT 3,088 3,499 -686 1,303 302 1,401 1,501 12.76%
Tax -766 -955 131 -655 -139 -419 -448 9.34%
NP 2,322 2,544 -555 648 163 982 1,053 14.08%
-
NP to SH 2,313 2,507 -549 545 114 865 1,053 14.00%
-
Tax Rate 24.81% 27.29% - 50.27% 46.03% 29.91% 29.85% -
Total Cost 22,730 24,015 19,866 19,327 10,310 13,596 14,145 8.22%
-
Net Worth 55,467 47,189 42,060 39,878 76,730 82,105 82,196 -6.34%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 55,467 47,189 42,060 39,878 76,730 82,105 82,196 -6.34%
NOSH 44,395 44,371 44,274 44,308 43,846 44,381 44,430 -0.01%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 9.27% 9.58% -2.87% 3.24% 1.56% 6.74% 6.93% -
ROE 4.17% 5.31% -1.31% 1.37% 0.15% 1.05% 1.28% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 56.43 59.86 43.62 45.08 23.89 32.85 34.21 8.69%
EPS 5.21 5.65 -1.24 1.23 0.26 1.95 2.37 14.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2494 1.0635 0.95 0.90 1.75 1.85 1.85 -6.32%
Adjusted Per Share Value based on latest NOSH - 44,308
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 18.43 19.54 14.21 14.69 7.70 10.72 11.18 8.68%
EPS 1.70 1.84 -0.40 0.40 0.08 0.64 0.77 14.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.408 0.3471 0.3094 0.2933 0.5644 0.604 0.6046 -6.34%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.74 0.62 0.39 0.45 1.73 1.12 1.43 -
P/RPS 1.31 1.04 0.89 1.00 7.24 3.41 4.18 -17.57%
P/EPS 14.20 10.97 -31.45 36.59 665.38 57.46 60.34 -21.41%
EY 7.04 9.11 -3.18 2.73 0.15 1.74 1.66 27.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.58 0.41 0.50 0.99 0.61 0.77 -4.33%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 30/06/11 29/06/10 24/06/09 25/06/08 27/06/07 27/06/06 28/06/05 -
Price 0.68 0.50 0.31 0.34 1.48 1.03 1.10 -
P/RPS 1.21 0.84 0.71 0.75 6.20 3.14 3.22 -15.04%
P/EPS 13.05 8.85 -25.00 27.64 569.23 52.85 46.41 -19.05%
EY 7.66 11.30 -4.00 3.62 0.18 1.89 2.15 23.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.47 0.33 0.38 0.85 0.56 0.59 -1.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment