[MCEHLDG] QoQ Annualized Quarter Result on 31-Oct-2022 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
22-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Oct-2022 [#1]
Profit Trend
QoQ- 74.04%
YoY- 305.94%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 154,889 155,997 155,364 154,224 105,823 95,329 86,786 47.29%
PBT 19,741 22,316 21,222 18,516 8,817 6,218 3,358 226.78%
Tax -4,348 -5,712 -5,718 -4,520 -775 -390 -220 634.99%
NP 15,393 16,604 15,504 13,996 8,042 5,828 3,138 189.54%
-
NP to SH 15,393 16,604 15,504 13,996 8,042 5,828 3,138 189.54%
-
Tax Rate 22.03% 25.60% 26.94% 24.41% 8.79% 6.27% 6.55% -
Total Cost 139,496 139,393 139,860 140,228 97,781 89,501 83,648 40.75%
-
Net Worth 117,781 112,858 102,980 98,728 95,229 91,540 88,239 21.29%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div 3,397 - - - - - - -
Div Payout % 22.07% - - - - - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 117,781 112,858 102,980 98,728 95,229 91,540 88,239 21.29%
NOSH 61,778 61,778 56,182 56,162 56,162 56,162 56,162 6.57%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 9.94% 10.64% 9.98% 9.08% 7.60% 6.11% 3.62% -
ROE 13.07% 14.71% 15.06% 14.18% 8.44% 6.37% 3.56% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 250.72 260.40 276.63 274.60 188.42 169.77 155.43 37.66%
EPS 26.31 28.92 27.60 24.92 14.60 10.65 5.82 174.15%
DPS 5.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9065 1.8839 1.8336 1.7579 1.6956 1.6302 1.5803 13.36%
Adjusted Per Share Value based on latest NOSH - 56,162
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 125.33 126.23 125.72 124.79 85.63 77.14 70.22 47.29%
EPS 12.46 13.44 12.55 11.33 6.51 4.72 2.54 189.54%
DPS 2.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9531 0.9132 0.8333 0.7989 0.7706 0.7407 0.714 21.29%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 1.87 1.93 1.47 1.03 1.00 1.06 1.30 -
P/RPS 0.75 0.74 0.53 0.38 0.53 0.62 0.84 -7.29%
P/EPS 7.51 6.96 5.33 4.13 6.98 10.21 23.13 -52.85%
EY 13.32 14.36 18.78 24.19 14.32 9.79 4.32 112.28%
DY 2.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.02 0.80 0.59 0.59 0.65 0.82 12.65%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 27/09/23 26/06/23 29/03/23 22/12/22 27/09/22 27/06/22 28/03/22 -
Price 1.87 1.96 1.79 1.39 0.98 1.00 1.18 -
P/RPS 0.75 0.75 0.65 0.51 0.52 0.59 0.76 -0.88%
P/EPS 7.51 7.07 6.48 5.58 6.84 9.64 21.00 -49.71%
EY 13.32 14.14 15.42 17.93 14.61 10.38 4.76 98.95%
DY 2.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.04 0.98 0.79 0.58 0.61 0.75 19.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment