[MCEHLDG] QoQ Annualized Quarter Result on 31-Jul-2022 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- 37.99%
YoY- 1063.11%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 155,997 155,364 154,224 105,823 95,329 86,786 67,232 75.53%
PBT 22,316 21,222 18,516 8,817 6,218 3,358 -6,852 -
Tax -5,712 -5,718 -4,520 -775 -390 -220 56 -
NP 16,604 15,504 13,996 8,042 5,828 3,138 -6,796 -
-
NP to SH 16,604 15,504 13,996 8,042 5,828 3,138 -6,796 -
-
Tax Rate 25.60% 26.94% 24.41% 8.79% 6.27% 6.55% - -
Total Cost 139,393 139,860 140,228 97,781 89,501 83,648 74,028 52.66%
-
Net Worth 112,858 102,980 98,728 95,229 91,540 88,239 79,954 25.91%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 112,858 102,980 98,728 95,229 91,540 88,239 79,954 25.91%
NOSH 61,778 56,182 56,162 56,162 56,162 56,162 53,729 9.78%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 10.64% 9.98% 9.08% 7.60% 6.11% 3.62% -10.11% -
ROE 14.71% 15.06% 14.18% 8.44% 6.37% 3.56% -8.50% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 260.40 276.63 274.60 188.42 169.77 155.43 129.04 59.89%
EPS 28.92 27.60 24.92 14.60 10.65 5.82 -13.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8839 1.8336 1.7579 1.6956 1.6302 1.5803 1.5346 14.69%
Adjusted Per Share Value based on latest NOSH - 56,162
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 114.75 114.29 113.45 77.84 70.13 63.84 49.46 75.52%
EPS 12.21 11.40 10.30 5.92 4.29 2.31 -5.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8302 0.7575 0.7263 0.7005 0.6734 0.6491 0.5882 25.90%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 1.93 1.47 1.03 1.00 1.06 1.30 1.48 -
P/RPS 0.74 0.53 0.38 0.53 0.62 0.84 1.15 -25.52%
P/EPS 6.96 5.33 4.13 6.98 10.21 23.13 -11.35 -
EY 14.36 18.78 24.19 14.32 9.79 4.32 -8.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.80 0.59 0.59 0.65 0.82 0.96 4.13%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 26/06/23 29/03/23 22/12/22 27/09/22 27/06/22 28/03/22 22/12/21 -
Price 1.96 1.79 1.39 0.98 1.00 1.18 1.28 -
P/RPS 0.75 0.65 0.51 0.52 0.59 0.76 0.99 -16.93%
P/EPS 7.07 6.48 5.58 6.84 9.64 21.00 -9.81 -
EY 14.14 15.42 17.93 14.61 10.38 4.76 -10.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.98 0.79 0.58 0.61 0.75 0.83 16.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment