[BIG] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -26.43%
YoY- -23.4%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 60,688 55,084 75,094 74,661 73,192 74,912 86,993 -21.39%
PBT 218 108 227 1,721 2,270 2,988 2,193 -78.63%
Tax -44 -12 -15 -45 -36 -24 483 -
NP 174 96 212 1,676 2,234 2,964 2,676 -83.91%
-
NP to SH 174 96 243 1,720 2,338 2,964 2,685 -83.94%
-
Tax Rate 20.18% 11.11% 6.61% 2.61% 1.59% 0.80% -22.02% -
Total Cost 60,514 54,988 74,882 72,985 70,958 71,948 84,317 -19.88%
-
Net Worth 58,483 58,080 57,042 59,205 59,171 55,123 57,678 0.93%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 58,483 58,080 57,042 59,205 59,171 55,123 57,678 0.93%
NOSH 48,333 47,999 47,142 48,134 48,106 45,182 48,065 0.37%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 0.29% 0.17% 0.28% 2.24% 3.05% 3.96% 3.08% -
ROE 0.30% 0.17% 0.43% 2.91% 3.95% 5.38% 4.66% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 125.56 114.76 159.29 155.11 152.14 165.80 180.99 -21.68%
EPS 0.36 0.20 0.51 3.57 4.86 6.56 5.58 -83.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.21 1.21 1.23 1.23 1.22 1.20 0.55%
Adjusted Per Share Value based on latest NOSH - 48,400
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 95.51 86.69 118.18 117.50 115.19 117.89 136.91 -21.39%
EPS 0.27 0.15 0.38 2.71 3.68 4.66 4.23 -84.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9204 0.914 0.8977 0.9317 0.9312 0.8675 0.9077 0.93%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.88 0.88 0.83 0.76 0.95 0.99 0.74 -
P/RPS 0.70 0.77 0.52 0.49 0.62 0.60 0.41 42.98%
P/EPS 244.44 440.00 161.02 21.27 19.55 15.09 13.25 601.92%
EY 0.41 0.23 0.62 4.70 5.12 6.63 7.55 -85.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.73 0.69 0.62 0.77 0.81 0.62 11.53%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 29/05/07 27/02/07 30/11/06 29/08/06 08/06/06 27/02/06 -
Price 0.71 0.84 0.88 0.90 0.81 0.79 0.89 -
P/RPS 0.57 0.73 0.55 0.58 0.53 0.48 0.49 10.63%
P/EPS 197.22 420.00 170.72 25.19 16.67 12.04 15.93 437.63%
EY 0.51 0.24 0.59 3.97 6.00 8.30 6.28 -81.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.69 0.73 0.73 0.66 0.65 0.74 -14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment