[BIG] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 84.11%
YoY- 207.73%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 37,680 39,716 39,925 41,892 37,684 31,835 33,712 7.69%
PBT 3,796 4,273 4,608 6,232 3,440 309 1,732 68.64%
Tax -856 -240 -153 -576 -368 -506 -492 44.60%
NP 2,940 4,033 4,454 5,656 3,072 -197 1,240 77.71%
-
NP to SH 2,940 4,033 4,454 5,656 3,072 -197 1,240 77.71%
-
Tax Rate 22.55% 5.62% 3.32% 9.24% 10.70% 163.75% 28.41% -
Total Cost 34,740 35,683 35,470 36,236 34,612 32,032 32,472 4.59%
-
Net Worth 38,723 34,932 37,442 34,985 28,566 28,037 29,095 20.97%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 38,723 34,932 37,442 34,985 28,566 28,037 29,095 20.97%
NOSH 63,481 63,481 63,481 52,901 52,901 52,901 52,901 12.91%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 7.80% 10.15% 11.16% 13.50% 8.15% -0.62% 3.68% -
ROE 7.59% 11.55% 11.90% 16.17% 10.75% -0.70% 4.26% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 59.36 68.22 69.31 76.63 71.23 60.18 63.73 -4.62%
EPS 4.64 6.93 7.73 10.34 5.80 -0.37 2.35 57.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.60 0.65 0.64 0.54 0.53 0.55 7.13%
Adjusted Per Share Value based on latest NOSH - 52,901
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 59.30 62.50 62.83 65.93 59.31 50.10 53.05 7.70%
EPS 4.63 6.35 7.01 8.90 4.83 -0.31 1.95 77.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6094 0.5497 0.5893 0.5506 0.4496 0.4412 0.4579 20.97%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.635 0.69 0.82 0.87 1.09 0.63 0.48 -
P/RPS 1.07 1.01 1.18 1.14 1.53 1.05 0.75 26.70%
P/EPS 13.71 9.96 10.60 8.41 18.77 -169.18 20.48 -23.45%
EY 7.29 10.04 9.43 11.89 5.33 -0.59 4.88 30.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.15 1.26 1.36 2.02 1.19 0.87 12.62%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 25/08/22 25/05/22 23/02/22 24/11/21 14/09/21 25/05/21 -
Price 0.63 0.74 0.80 0.71 1.12 1.41 0.775 -
P/RPS 1.06 1.08 1.15 0.93 1.57 2.34 1.22 -8.93%
P/EPS 13.60 10.68 10.34 6.86 19.29 -378.63 33.06 -44.65%
EY 7.35 9.36 9.67 14.57 5.18 -0.26 3.02 80.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.23 1.23 1.11 2.07 2.66 1.41 -18.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment