[HUBLINE] QoQ Annualized Quarter Result on 31-Dec-2017 [#1]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- 133.91%
YoY- 119.24%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 102,547 99,144 94,518 100,900 94,234 96,157 96,404 4.20%
PBT -5,113 1,724 2,232 3,112 -18,147 -18,854 -23,364 -63.65%
Tax 915 1,170 1,458 2,996 134 69 120 286.92%
NP -4,198 2,894 3,690 6,108 -18,013 -18,785 -23,244 -68.01%
-
NP to SH -4,198 2,894 3,690 6,108 -18,013 -18,785 -23,244 -68.01%
-
Tax Rate - -67.87% -65.32% -96.27% - - - -
Total Cost 106,745 96,249 90,828 94,792 112,247 114,942 119,648 -7.31%
-
Net Worth 141,725 141,725 137,144 117,273 72,373 61,929 53,743 90.76%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 141,725 141,725 137,144 117,273 72,373 61,929 53,743 90.76%
NOSH 2,362,773 2,362,773 2,362,773 2,148,037 804,151 774,120 671,791 131.09%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -4.09% 2.92% 3.90% 6.05% -19.12% -19.54% -24.11% -
ROE -2.96% 2.04% 2.69% 5.21% -24.89% -30.33% -43.25% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.34 4.20 4.14 5.16 11.72 12.42 14.35 -54.91%
EPS -0.19 0.13 0.16 0.32 -2.24 -2.43 -3.46 -85.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.06 0.09 0.08 0.08 -17.43%
Adjusted Per Share Value based on latest NOSH - 2,148,037
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.27 2.20 2.10 2.24 2.09 2.13 2.14 4.00%
EPS -0.09 0.06 0.08 0.14 -0.40 -0.42 -0.52 -68.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0314 0.0314 0.0304 0.026 0.016 0.0137 0.0119 90.83%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.055 0.07 0.105 0.12 0.115 0.065 0.095 -
P/RPS 1.27 1.67 2.54 2.32 0.98 0.52 0.66 54.64%
P/EPS -30.95 57.12 65.04 38.40 -5.13 -2.68 -2.75 401.47%
EY -3.23 1.75 1.54 2.60 -19.48 -37.33 -36.42 -80.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.17 1.75 2.00 1.28 0.81 1.19 -15.75%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 28/08/18 15/05/18 26/02/18 27/11/17 18/08/17 29/05/17 -
Price 0.035 0.055 0.095 0.12 0.115 0.06 0.06 -
P/RPS 0.81 1.31 2.30 2.32 0.98 0.48 0.42 54.87%
P/EPS -19.69 44.88 58.85 38.40 -5.13 -2.47 -1.73 405.23%
EY -5.08 2.23 1.70 2.60 -19.48 -40.44 -57.67 -80.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.92 1.58 2.00 1.28 0.75 0.75 -15.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment