[HUBLINE] QoQ TTM Result on 31-Dec-2017 [#1]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- 52.53%
YoY- 90.86%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 102,548 96,475 93,291 95,062 94,233 95,076 91,494 7.89%
PBT -5,115 -2,714 -5,351 -9,407 -18,147 -70,138 -98,046 -86.01%
Tax 915 960 804 857 134 664 306 107.41%
NP -4,200 -1,754 -4,547 -8,550 -18,013 -69,474 -97,740 -87.70%
-
NP to SH -4,200 -1,754 -4,547 -8,550 -18,013 -69,474 -97,740 -87.70%
-
Tax Rate - - - - - - - -
Total Cost 106,748 98,229 97,838 103,612 112,246 164,550 189,234 -31.70%
-
Net Worth 141,725 141,725 137,144 117,273 100,902 65,813 50,827 97.98%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 141,725 141,725 137,144 117,273 100,902 65,813 50,827 97.98%
NOSH 2,362,773 2,362,773 2,362,773 2,148,037 1,121,142 822,666 635,344 139.84%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -4.10% -1.82% -4.87% -8.99% -19.12% -73.07% -106.83% -
ROE -2.96% -1.24% -3.32% -7.29% -17.85% -105.56% -192.30% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.34 4.08 4.08 4.86 8.41 11.56 14.40 -55.01%
EPS -0.18 -0.07 -0.20 -0.44 -1.61 -8.44 -15.38 -94.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.06 0.09 0.08 0.08 -17.43%
Adjusted Per Share Value based on latest NOSH - 2,148,037
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.27 2.14 2.07 2.11 2.09 2.11 2.03 7.72%
EPS -0.09 -0.04 -0.10 -0.19 -0.40 -1.54 -2.17 -87.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0314 0.0314 0.0304 0.026 0.0224 0.0146 0.0113 97.52%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.055 0.07 0.105 0.12 0.115 0.065 0.095 -
P/RPS 1.27 1.71 2.57 2.47 1.37 0.56 0.66 54.64%
P/EPS -30.93 -94.27 -52.78 -27.43 -7.16 -0.77 -0.62 1251.94%
EY -3.23 -1.06 -1.89 -3.65 -13.97 -129.92 -161.93 -92.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.17 1.75 2.00 1.28 0.81 1.19 -15.75%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 28/08/18 15/05/18 26/02/18 27/11/17 18/08/17 29/05/17 -
Price 0.035 0.055 0.095 0.12 0.115 0.06 0.06 -
P/RPS 0.81 1.35 2.33 2.47 1.37 0.52 0.42 54.87%
P/EPS -19.68 -74.07 -47.76 -27.43 -7.16 -0.71 -0.39 1262.29%
EY -5.08 -1.35 -2.09 -3.65 -13.97 -140.75 -256.40 -92.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.92 1.58 2.00 1.28 0.75 0.75 -15.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment