[HUBLINE] QoQ Annualized Quarter Result on 31-Mar-2001 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
19-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- 152.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 345,884 313,441 297,477 244,594 86,728 57,328 52,188 251.62%
PBT 20,652 19,443 20,634 18,066 10,056 1,037 105 3249.68%
Tax -3,292 -3,504 -4,185 -5,098 -4,924 -1,037 60 -
NP 17,360 15,939 16,449 12,968 5,132 0 165 2109.83%
-
NP to SH 17,360 15,939 16,449 12,968 5,132 -377 165 2109.83%
-
Tax Rate 15.94% 18.02% 20.28% 28.22% 48.97% 100.00% -57.14% -
Total Cost 328,524 297,502 281,028 231,626 81,596 57,328 52,022 240.50%
-
Net Worth 118,579 85,578 74,022 53,376 32,568 30,354 30,436 146.98%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 118,579 85,578 74,022 53,376 32,568 30,354 30,436 146.98%
NOSH 118,579 89,144 79,593 60,654 19,738 19,090 18,787 240.38%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.02% 5.09% 5.53% 5.30% 5.92% 0.00% 0.32% -
ROE 14.64% 18.62% 22.22% 24.30% 15.76% -1.24% 0.54% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 291.69 351.61 373.75 403.26 439.39 300.29 277.78 3.30%
EPS 14.64 17.88 20.67 21.38 26.00 -1.80 0.88 548.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.96 0.93 0.88 1.65 1.59 1.62 -27.43%
Adjusted Per Share Value based on latest NOSH - 102,381
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 8.06 7.31 6.93 5.70 2.02 1.34 1.22 250.87%
EPS 0.40 0.37 0.38 0.30 0.12 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0276 0.0199 0.0173 0.0124 0.0076 0.0071 0.0071 146.61%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.30 0.21 0.22 0.28 0.23 0.40 0.58 -
P/RPS 0.10 0.06 0.06 0.07 0.05 0.13 0.21 -38.93%
P/EPS 2.05 1.17 1.06 1.31 0.88 -20.26 65.91 -90.04%
EY 48.80 85.14 93.94 76.36 113.04 -4.94 1.52 903.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.22 0.24 0.32 0.14 0.25 0.36 -11.41%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 29/08/01 19/07/01 28/02/01 29/11/00 18/09/00 -
Price 0.34 0.24 0.26 0.24 0.32 0.25 0.46 -
P/RPS 0.12 0.07 0.07 0.06 0.07 0.08 0.17 -20.67%
P/EPS 2.32 1.34 1.26 1.12 1.23 -12.66 52.27 -87.39%
EY 43.06 74.50 79.49 89.08 81.25 -7.90 1.91 693.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.28 0.27 0.19 0.16 0.28 13.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment