[HUBLINE] QoQ Cumulative Quarter Result on 31-Mar-2001 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
19-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- 405.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 86,471 313,441 223,108 122,297 21,682 57,328 39,141 69.38%
PBT 5,163 19,443 15,476 9,033 2,514 1,037 79 1510.18%
Tax -823 -3,504 -3,139 -2,549 -1,231 -1,037 45 -
NP 4,340 15,939 12,337 6,484 1,283 0 124 963.08%
-
NP to SH 4,340 15,939 12,337 6,484 1,283 -377 124 963.08%
-
Tax Rate 15.94% 18.02% 20.28% 28.22% 48.97% 100.00% -56.96% -
Total Cost 82,131 297,502 210,771 115,813 20,399 57,328 39,017 64.02%
-
Net Worth 118,579 85,578 74,022 53,376 32,568 30,354 30,436 146.98%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 118,579 85,578 74,022 53,376 32,568 30,354 30,436 146.98%
NOSH 118,579 89,144 79,593 60,654 19,738 19,090 18,787 240.38%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.02% 5.09% 5.53% 5.30% 5.92% 0.00% 0.32% -
ROE 3.66% 18.62% 16.67% 12.15% 3.94% -1.24% 0.41% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 72.92 351.61 280.31 201.63 109.85 300.29 208.33 -50.23%
EPS 3.66 17.88 15.50 10.69 6.50 -1.80 0.66 212.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.96 0.93 0.88 1.65 1.59 1.62 -27.43%
Adjusted Per Share Value based on latest NOSH - 102,381
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.92 6.95 4.95 2.71 0.48 1.27 0.87 69.26%
EPS 0.10 0.35 0.27 0.14 0.03 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0263 0.019 0.0164 0.0118 0.0072 0.0067 0.0067 148.22%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.30 0.21 0.22 0.28 0.23 0.40 0.58 -
P/RPS 0.41 0.06 0.08 0.14 0.21 0.13 0.28 28.85%
P/EPS 8.20 1.17 1.42 2.62 3.54 -20.26 87.88 -79.33%
EY 12.20 85.14 70.45 38.18 28.26 -4.94 1.14 383.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.22 0.24 0.32 0.14 0.25 0.36 -11.41%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 29/08/01 19/07/01 28/02/01 29/11/00 18/09/00 -
Price 0.34 0.24 0.26 0.24 0.32 0.25 0.46 -
P/RPS 0.47 0.07 0.09 0.12 0.29 0.08 0.22 65.64%
P/EPS 9.29 1.34 1.68 2.25 4.92 -12.66 69.70 -73.81%
EY 10.76 74.50 59.62 44.54 20.31 -7.90 1.43 282.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.28 0.27 0.19 0.16 0.28 13.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment