[HUBLINE] QoQ Quarter Result on 31-Mar-2001 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
19-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- 305.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 86,471 90,333 100,812 100,615 21,682 18,192 23,684 136.54%
PBT 5,163 3,967 6,443 6,519 2,514 959 587 324.41%
Tax -823 -365 -590 -1,318 -1,231 -959 -322 86.61%
NP 4,340 3,602 5,853 5,201 1,283 0 265 541.62%
-
NP to SH 4,340 3,602 5,853 5,201 1,283 -501 265 541.62%
-
Tax Rate 15.94% 9.20% 9.16% 20.22% 48.97% 100.00% 54.86% -
Total Cost 82,131 86,731 94,959 95,414 20,399 18,192 23,419 130.30%
-
Net Worth 118,579 113,036 108,865 90,096 32,568 31,472 32,037 138.70%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 118,579 113,036 108,865 90,096 32,568 31,472 32,037 138.70%
NOSH 118,579 117,746 117,060 102,381 19,738 19,794 19,776 228.97%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.02% 3.99% 5.81% 5.17% 5.92% 0.00% 1.12% -
ROE 3.66% 3.19% 5.38% 5.77% 3.94% -1.59% 0.83% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 72.92 76.72 86.12 98.27 109.85 91.91 119.76 -28.09%
EPS 3.66 3.05 5.00 5.08 6.50 -2.40 1.34 95.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.96 0.93 0.88 1.65 1.59 1.62 -27.43%
Adjusted Per Share Value based on latest NOSH - 102,381
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.02 2.11 2.35 2.35 0.51 0.42 0.55 137.48%
EPS 0.10 0.08 0.14 0.12 0.03 -0.01 0.01 362.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0276 0.0263 0.0254 0.021 0.0076 0.0073 0.0075 137.79%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.30 0.21 0.22 0.28 0.23 0.40 0.58 -
P/RPS 0.41 0.27 0.26 0.28 0.21 0.44 0.48 -9.94%
P/EPS 8.20 6.86 4.40 5.51 3.54 -15.80 43.28 -66.91%
EY 12.20 14.57 22.73 18.14 28.26 -6.33 2.31 202.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.22 0.24 0.32 0.14 0.25 0.36 -11.41%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 29/08/01 19/07/01 28/02/01 29/11/00 18/09/00 -
Price 0.34 0.24 0.26 0.24 0.32 0.25 0.46 -
P/RPS 0.47 0.31 0.30 0.24 0.29 0.27 0.38 15.17%
P/EPS 9.29 7.85 5.20 4.72 4.92 -9.88 34.33 -58.06%
EY 10.76 12.75 19.23 21.17 20.31 -10.12 2.91 138.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.28 0.27 0.19 0.16 0.28 13.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment