[YLI] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
27-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 27.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 78,494 71,640 60,892 65,866 54,082 0 53,130 -0.39%
PBT 20,344 18,472 18,176 19,772 15,186 0 10,594 -0.65%
Tax -4,780 -4,480 -4,415 -4,870 -3,466 0 -1,946 -0.90%
NP 15,564 13,992 13,761 14,901 11,720 0 8,648 -0.59%
-
NP to SH 15,564 13,992 13,761 14,901 11,720 0 8,648 -0.59%
-
Tax Rate 23.50% 24.25% 24.29% 24.63% 22.82% - 18.37% -
Total Cost 62,930 57,648 47,131 50,965 42,362 0 44,482 -0.35%
-
Net Worth 83,411 79,056 74,949 72,606 67,211 0 61,192 -0.31%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 83,411 79,056 74,949 72,606 67,211 0 61,192 -0.31%
NOSH 30,553 30,523 30,343 30,002 30,005 29,996 29,996 -0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 19.83% 19.53% 22.60% 22.62% 21.67% 0.00% 16.28% -
ROE 18.66% 17.70% 18.36% 20.52% 17.44% 0.00% 14.13% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 256.91 234.70 200.67 219.54 180.24 0.00 177.12 -0.37%
EPS 50.94 45.84 45.35 49.67 39.06 0.00 28.83 -0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.59 2.47 2.42 2.24 0.00 2.04 -0.29%
Adjusted Per Share Value based on latest NOSH - 30,000
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 76.24 69.59 59.15 63.98 52.53 0.00 51.61 -0.39%
EPS 15.12 13.59 13.37 14.47 11.38 0.00 8.40 -0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8102 0.7679 0.728 0.7053 0.6528 0.00 0.5944 -0.31%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.55 3.00 3.08 0.00 0.00 0.00 0.00 -
P/RPS 0.99 1.28 1.53 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.01 6.54 6.79 0.00 0.00 0.00 0.00 -100.00%
EY 19.98 15.28 14.72 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.16 1.25 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 16/11/00 23/08/00 29/05/00 27/01/00 26/11/99 - - -
Price 2.55 3.03 3.15 2.34 0.00 0.00 0.00 -
P/RPS 0.99 1.29 1.57 1.07 0.00 0.00 0.00 -100.00%
P/EPS 5.01 6.61 6.95 4.71 0.00 0.00 0.00 -100.00%
EY 19.98 15.13 14.40 21.23 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.17 1.28 0.97 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment