[KOMARK] QoQ Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
Revenue 66,225 0 63,134 0 53,636 0 37,641 111.09%
PBT -7,725 0 -5,008 0 -10,412 0 -15,163 -59.01%
Tax -8 0 -8 0 -52 0 -328 -99.26%
NP -7,733 0 -5,016 0 -10,464 0 -15,491 -60.10%
-
NP to SH -7,876 0 -5,090 0 -10,608 0 -15,045 -57.51%
-
Tax Rate - - - - - - - -
Total Cost 73,958 0 68,150 0 64,100 0 53,132 54.86%
-
Net Worth 116,038 0 101,118 0 79,741 0 101,038 20.08%
Dividend
31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
Net Worth 116,038 0 101,118 0 79,741 0 101,038 20.08%
NOSH 577,356 439,646 577,356 346,704 577,356 577,356 481,134 27.26%
Ratio Analysis
31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
NP Margin -11.68% 0.00% -7.95% 0.00% -19.51% 0.00% -41.15% -
ROE -6.79% 0.00% -5.03% 0.00% -13.30% 0.00% -14.89% -
Per Share
31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
RPS 12.56 0.00 14.36 0.00 15.47 0.00 7.82 87.12%
EPS -1.49 0.00 -1.16 0.00 -3.04 0.00 -3.13 -62.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.00 0.23 0.00 0.23 0.00 0.21 6.34%
Adjusted Per Share Value based on latest NOSH - 346,704
31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
RPS 21.52 0.00 20.52 0.00 17.43 0.00 12.23 111.13%
EPS -2.56 0.00 -1.65 0.00 -3.45 0.00 -4.89 -57.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3771 0.00 0.3286 0.00 0.2591 0.00 0.3283 20.11%
Price Multiplier on Financial Quarter End Date
31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
Date 31/01/22 31/12/21 29/10/21 30/09/21 30/07/21 30/06/21 30/04/21 -
Price 0.125 0.115 0.11 0.11 0.135 0.125 0.18 -
P/RPS 1.00 0.00 0.77 0.00 0.87 0.00 2.30 -66.76%
P/EPS -8.37 0.00 -9.50 0.00 -4.41 0.00 -5.76 63.92%
EY -11.95 0.00 -10.52 0.00 -22.66 0.00 -17.37 -39.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.48 0.00 0.59 0.00 0.86 -41.95%
Price Multiplier on Announcement Date
31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
Date 24/03/22 - 01/12/21 - 24/09/21 - 28/07/21 -
Price 0.09 0.00 0.095 0.00 0.11 0.00 0.145 -
P/RPS 0.72 0.00 0.66 0.00 0.71 0.00 1.85 -71.29%
P/EPS -6.03 0.00 -8.21 0.00 -3.60 0.00 -4.64 41.41%
EY -16.59 0.00 -12.19 0.00 -27.82 0.00 -21.57 -29.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 0.41 0.00 0.48 0.00 0.69 -49.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment