[KOMARK] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 27,192 43,330 63,134 0 33,874 40,114 49,676 -11.53%
PBT -6,938 -6,900 -5,008 0 -7,724 -8,302 -10,782 -8.57%
Tax 0 -2,250 -8 0 -468 -1,010 370 -
NP -6,938 -9,150 -5,016 0 -8,192 -9,312 -10,412 -7.92%
-
NP to SH -6,806 -9,110 -5,090 0 -7,748 -9,312 -10,412 -8.28%
-
Tax Rate - - - - - - - -
Total Cost 34,130 52,480 68,150 0 42,066 49,426 60,088 -10.86%
-
Net Worth 86,598 115,469 101,118 0 53,452 53,150 52,680 10.63%
Dividend
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 86,598 115,469 101,118 0 53,452 53,150 52,680 10.63%
NOSH 1,154,613 577,356 577,356 346,704 205,586 184,198 164,433 48.63%
Ratio Analysis
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin -25.51% -21.12% -7.95% 0.00% -24.18% -23.21% -20.96% -
ROE -7.86% -7.89% -5.03% 0.00% -14.50% -17.52% -19.76% -
Per Share
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 3.77 7.51 14.36 0.00 16.48 22.64 32.06 -35.29%
EPS -0.94 -1.58 -1.16 0.00 -3.76 -5.26 -6.72 -32.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.20 0.23 0.00 0.26 0.30 0.34 -19.08%
Adjusted Per Share Value based on latest NOSH - 346,704
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 11.78 18.76 27.34 0.00 14.67 17.37 21.51 -11.52%
EPS -2.95 -3.95 -2.20 0.00 -3.36 -4.03 -4.51 -8.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.375 0.50 0.4379 0.00 0.2315 0.2302 0.2281 10.63%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 31/10/18 CAGR
Date 29/09/23 30/09/22 29/10/21 30/09/21 30/10/20 31/10/19 31/10/18 -
Price 0.04 0.05 0.11 0.11 1.03 0.27 0.145 -
P/RPS 1.06 0.67 0.77 0.00 6.25 1.19 0.45 19.03%
P/EPS -4.24 -3.17 -9.50 0.00 -27.33 -5.14 -2.16 14.69%
EY -23.58 -31.56 -10.52 0.00 -3.66 -19.47 -46.34 -12.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.48 0.00 3.96 0.90 0.43 -5.24%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 31/10/18 CAGR
Date 29/11/23 30/11/22 01/12/21 - 24/12/20 19/12/19 13/12/18 -
Price 0.15 0.06 0.095 0.00 0.99 0.25 0.135 -
P/RPS 3.98 0.80 0.66 0.00 6.01 1.10 0.42 57.97%
P/EPS -15.90 -3.80 -8.21 0.00 -26.27 -4.76 -2.01 52.27%
EY -6.29 -26.30 -12.19 0.00 -3.81 -21.02 -49.78 -34.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.30 0.41 0.00 3.81 0.83 0.40 26.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment