[KOMARK] QoQ Annualized Quarter Result on 31-Oct-2006 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
22-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Oct-2006 [#2]
Profit Trend
QoQ- 93.99%
YoY- 27.71%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 118,492 105,597 102,649 103,256 102,812 103,129 98,156 13.41%
PBT -296 2,063 1,428 1,576 1,004 1,546 1,642 -
Tax -912 -553 -400 -350 -372 -920 -768 12.17%
NP -1,208 1,510 1,028 1,226 632 626 874 -
-
NP to SH -1,208 1,510 1,028 1,226 632 553 777 -
-
Tax Rate - 26.81% 28.01% 22.21% 37.05% 59.51% 46.77% -
Total Cost 119,700 104,087 101,621 102,030 102,180 102,503 97,281 14.87%
-
Net Worth 109,673 110,840 110,028 109,694 106,649 108,127 109,333 0.20%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 109,673 110,840 110,028 109,694 106,649 108,127 109,333 0.20%
NOSH 79,473 80,319 80,312 80,657 78,999 81,298 80,987 -1.25%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin -1.02% 1.43% 1.00% 1.19% 0.61% 0.61% 0.89% -
ROE -1.10% 1.36% 0.93% 1.12% 0.59% 0.51% 0.71% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 149.10 131.47 127.81 128.02 130.14 126.85 121.20 14.85%
EPS -1.52 1.88 1.28 1.52 0.80 0.77 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.38 1.37 1.36 1.35 1.33 1.35 1.48%
Adjusted Per Share Value based on latest NOSH - 79,824
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 51.31 45.73 44.45 44.71 44.52 44.66 42.51 13.40%
EPS -0.52 0.65 0.45 0.53 0.27 0.24 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4749 0.48 0.4765 0.475 0.4618 0.4682 0.4735 0.19%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.48 0.40 0.39 0.34 0.34 0.37 0.36 -
P/RPS 0.32 0.30 0.31 0.27 0.26 0.29 0.30 4.40%
P/EPS -31.58 21.28 30.47 22.37 42.50 54.40 37.51 -
EY -3.17 4.70 3.28 4.47 2.35 1.84 2.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.28 0.25 0.25 0.28 0.27 18.94%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 13/12/07 29/06/07 30/03/07 22/12/06 28/09/06 29/06/06 30/03/06 -
Price 0.31 0.52 0.41 0.34 0.31 0.36 0.34 -
P/RPS 0.21 0.40 0.32 0.27 0.24 0.28 0.28 -17.49%
P/EPS -20.39 27.66 32.03 22.37 38.75 52.93 35.42 -
EY -4.90 3.62 3.12 4.47 2.58 1.89 2.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.38 0.30 0.25 0.23 0.27 0.25 -8.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment