[KOMARK] QoQ TTM Result on 31-Oct-2006 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
22-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Oct-2006 [#2]
Profit Trend
QoQ- 5.21%
YoY- 0.44%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 109,395 105,475 106,499 103,326 105,880 103,129 101,930 4.83%
PBT 1,739 2,064 1,383 1,474 1,518 1,544 2,246 -15.72%
Tax -689 -554 -642 -788 -866 -918 -1,816 -47.68%
NP 1,050 1,510 741 686 652 626 430 81.63%
-
NP to SH 1,050 1,510 741 686 652 553 357 105.68%
-
Tax Rate 39.62% 26.84% 46.42% 53.46% 57.05% 59.46% 80.85% -
Total Cost 108,345 103,965 105,758 102,640 105,228 102,503 101,500 4.45%
-
Net Worth 109,673 111,247 108,229 108,561 106,649 99,750 106,961 1.68%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 109,673 111,247 108,229 108,561 106,649 99,750 106,961 1.68%
NOSH 79,473 79,462 78,999 79,824 78,999 75,000 79,230 0.20%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 0.96% 1.43% 0.70% 0.66% 0.62% 0.61% 0.42% -
ROE 0.96% 1.36% 0.68% 0.63% 0.61% 0.55% 0.33% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 137.65 132.74 134.81 129.44 134.03 137.51 128.65 4.62%
EPS 1.32 1.90 0.94 0.86 0.83 0.74 0.45 105.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.40 1.37 1.36 1.35 1.33 1.35 1.48%
Adjusted Per Share Value based on latest NOSH - 79,824
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 47.37 45.68 46.12 44.75 45.85 44.66 44.14 4.83%
EPS 0.45 0.65 0.32 0.30 0.28 0.24 0.15 108.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4749 0.4818 0.4687 0.4701 0.4618 0.432 0.4632 1.68%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.48 0.40 0.39 0.34 0.34 0.37 0.36 -
P/RPS 0.35 0.30 0.29 0.26 0.25 0.27 0.28 16.08%
P/EPS 36.33 21.05 41.58 39.56 41.20 50.18 79.90 -40.95%
EY 2.75 4.75 2.41 2.53 2.43 1.99 1.25 69.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.28 0.25 0.25 0.28 0.27 18.94%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 13/12/07 29/06/07 30/03/07 22/12/06 28/09/06 29/06/06 30/03/06 -
Price 0.31 0.52 0.41 0.34 0.31 0.36 0.34 -
P/RPS 0.23 0.39 0.30 0.26 0.23 0.26 0.26 -7.86%
P/EPS 23.46 27.36 43.71 39.56 37.56 48.82 75.46 -54.20%
EY 4.26 3.65 2.29 2.53 2.66 2.05 1.33 117.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.37 0.30 0.25 0.23 0.27 0.25 -8.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment