[KOMARK] YoY Cumulative Quarter Result on 31-Oct-2006 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
22-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Oct-2006 [#2]
Profit Trend
QoQ- 287.97%
YoY- 27.71%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 56,464 63,544 57,223 51,628 51,431 51,521 40,674 5.61%
PBT 998 1,946 317 788 858 3,068 1,152 -2.36%
Tax -231 -970 -194 -175 -305 -2,032 -63 24.15%
NP 767 976 123 613 553 1,036 1,089 -5.66%
-
NP to SH 767 976 123 613 480 1,036 1,089 -5.66%
-
Tax Rate 23.15% 49.85% 61.20% 22.21% 35.55% 66.23% 5.47% -
Total Cost 55,697 62,568 57,100 51,015 50,878 50,485 39,585 5.85%
-
Net Worth 117,497 119,559 113,159 109,694 107,347 103,599 104,836 1.91%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 117,497 119,559 113,159 109,694 107,347 103,599 104,836 1.91%
NOSH 81,595 81,333 81,999 80,657 81,323 81,574 81,268 0.06%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 1.36% 1.54% 0.21% 1.19% 1.08% 2.01% 2.68% -
ROE 0.65% 0.82% 0.11% 0.56% 0.45% 1.00% 1.04% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 69.20 78.13 69.78 64.01 63.24 63.16 50.05 5.54%
EPS 0.94 1.20 0.15 0.76 0.68 1.27 1.34 -5.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.47 1.38 1.36 1.32 1.27 1.29 1.84%
Adjusted Per Share Value based on latest NOSH - 79,824
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 24.45 27.52 24.78 22.36 22.27 22.31 17.61 5.61%
EPS 0.33 0.42 0.05 0.27 0.21 0.45 0.47 -5.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5088 0.5178 0.49 0.475 0.4649 0.4486 0.454 1.91%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 0.29 0.17 0.38 0.34 0.36 0.54 0.83 -
P/RPS 0.42 0.22 0.54 0.53 0.57 0.85 1.66 -20.45%
P/EPS 30.85 14.17 253.33 44.74 60.99 42.52 61.94 -10.95%
EY 3.24 7.06 0.39 2.24 1.64 2.35 1.61 12.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.12 0.28 0.25 0.27 0.43 0.64 -17.60%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 16/12/09 23/12/08 13/12/07 22/12/06 23/12/05 31/12/04 30/12/03 -
Price 0.25 0.17 0.31 0.34 0.37 0.52 0.80 -
P/RPS 0.36 0.22 0.44 0.53 0.59 0.82 1.60 -21.99%
P/EPS 26.60 14.17 206.67 44.74 62.69 40.94 59.70 -12.59%
EY 3.76 7.06 0.48 2.24 1.60 2.44 1.68 14.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.12 0.22 0.25 0.28 0.41 0.62 -19.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment