[CME] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 3.48%
YoY- 729.03%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 41,328 190,746 170,801 151,838 258,572 10,126 12,558 121.08%
PBT 304 16,945 13,813 12,612 11,100 -2,339 -1,617 -
Tax 0 -3,144 -1,600 -1,126 0 -232 0 -
NP 304 13,801 12,213 11,486 11,100 -2,571 -1,617 -
-
NP to SH 304 13,801 12,213 11,486 11,100 -2,571 -1,617 -
-
Tax Rate 0.00% 18.55% 11.58% 8.93% 0.00% - - -
Total Cost 41,024 176,945 158,588 140,352 247,472 12,697 14,175 102.95%
-
Net Worth 40,799 40,921 36,094 32,484 29,674 26,873 28,517 26.94%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 40,799 40,921 36,094 32,484 29,674 26,873 28,517 26.94%
NOSH 40,000 40,119 40,105 40,104 40,101 40,109 40,165 -0.27%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 0.74% 7.24% 7.15% 7.56% 4.29% -25.39% -12.88% -
ROE 0.75% 33.73% 33.84% 35.36% 37.41% -9.57% -5.67% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 103.32 475.45 425.88 378.60 644.80 25.25 31.27 121.67%
EPS 0.76 34.40 30.45 28.64 27.68 -6.41 -4.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 0.90 0.81 0.74 0.67 0.71 27.29%
Adjusted Per Share Value based on latest NOSH - 40,108
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.94 18.20 16.30 14.49 24.67 0.97 1.20 120.74%
EPS 0.03 1.32 1.17 1.10 1.06 -0.25 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0389 0.039 0.0344 0.031 0.0283 0.0256 0.0272 26.90%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.07 0.07 0.07 0.06 0.08 0.05 0.06 -
P/RPS 0.07 0.01 0.02 0.02 0.01 0.20 0.19 -48.57%
P/EPS 9.21 0.20 0.23 0.21 0.29 -0.78 -1.49 -
EY 10.86 491.43 435.05 477.33 346.00 -128.20 -67.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.08 0.07 0.11 0.07 0.08 -8.50%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 28/02/08 30/11/07 28/08/07 30/05/07 28/02/07 30/11/06 -
Price 0.08 0.08 0.07 0.08 0.06 0.06 0.07 -
P/RPS 0.08 0.02 0.02 0.02 0.01 0.24 0.22 -49.02%
P/EPS 10.53 0.23 0.23 0.28 0.22 -0.94 -1.74 -
EY 9.50 430.00 435.05 358.00 461.33 -106.83 -57.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.08 0.10 0.08 0.09 0.10 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment