[CME] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 106.95%
YoY- 729.03%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 10,332 190,746 128,101 75,919 64,643 10,126 9,419 6.35%
PBT 76 16,945 10,360 6,306 2,775 -2,339 -1,213 -
Tax 0 -3,144 -1,200 -563 0 -232 0 -
NP 76 13,801 9,160 5,743 2,775 -2,571 -1,213 -
-
NP to SH 76 13,801 9,160 5,743 2,775 -2,571 -1,213 -
-
Tax Rate 0.00% 18.55% 11.58% 8.93% 0.00% - - -
Total Cost 10,256 176,945 118,941 70,176 61,868 12,697 10,632 -2.36%
-
Net Worth 40,799 40,921 36,094 32,484 29,674 26,873 28,517 26.94%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 40,799 40,921 36,094 32,484 29,674 26,873 28,517 26.94%
NOSH 40,000 40,119 40,105 40,104 40,101 40,109 40,165 -0.27%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 0.74% 7.24% 7.15% 7.56% 4.29% -25.39% -12.88% -
ROE 0.19% 33.73% 25.38% 17.68% 9.35% -9.57% -4.25% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 25.83 475.45 319.41 189.30 161.20 25.25 23.45 6.65%
EPS 0.19 34.40 22.84 14.32 6.92 -6.41 -3.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 0.90 0.81 0.74 0.67 0.71 27.29%
Adjusted Per Share Value based on latest NOSH - 40,108
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.99 18.20 12.22 7.24 6.17 0.97 0.90 6.55%
EPS 0.01 1.32 0.87 0.55 0.26 -0.25 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0389 0.039 0.0344 0.031 0.0283 0.0256 0.0272 26.90%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.07 0.07 0.07 0.06 0.08 0.05 0.06 -
P/RPS 0.27 0.01 0.02 0.03 0.05 0.20 0.26 2.54%
P/EPS 36.84 0.20 0.31 0.42 1.16 -0.78 -1.99 -
EY 2.71 491.43 326.29 238.67 86.50 -128.20 -50.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.08 0.07 0.11 0.07 0.08 -8.50%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 28/02/08 30/11/07 28/08/07 30/05/07 28/02/07 30/11/06 -
Price 0.08 0.08 0.07 0.08 0.06 0.06 0.07 -
P/RPS 0.31 0.02 0.02 0.04 0.04 0.24 0.30 2.20%
P/EPS 42.11 0.23 0.31 0.56 0.87 -0.94 -2.32 -
EY 2.38 430.00 326.29 179.00 115.33 -106.83 -43.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.08 0.10 0.08 0.09 0.10 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment