[CME] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 76.81%
YoY- -165.81%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 19,720 24,155 24,800 19,046 13,976 10,808 11,066 47.03%
PBT 756 398 978 -154 -664 -198 -710 -
Tax -268 -324 -248 0 0 184 0 -
NP 488 74 730 -154 -664 -14 -710 -
-
NP to SH 488 74 730 -154 -664 -14 -710 -
-
Tax Rate 35.45% 81.41% 25.36% - - - - -
Total Cost 19,232 24,081 24,069 19,200 14,640 10,822 11,777 38.71%
-
Net Worth 40,260 35,640 547,999 37,729 40,669 40,179 39,769 0.82%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 40,260 35,640 547,999 37,729 40,669 40,179 39,769 0.82%
NOSH 406,666 360,000 5,479,995 385,000 415,000 409,999 409,999 -0.54%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2.47% 0.31% 2.95% -0.81% -4.75% -0.13% -6.42% -
ROE 1.21% 0.21% 0.13% -0.41% -1.63% -0.03% -1.79% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 4.85 6.71 0.45 4.95 3.37 2.64 2.70 47.82%
EPS 0.12 0.02 0.01 -0.04 -0.16 0.00 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.099 0.099 0.10 0.098 0.098 0.098 0.097 1.37%
Adjusted Per Share Value based on latest NOSH - 445,000
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.88 2.30 2.37 1.82 1.33 1.03 1.06 46.57%
EPS 0.05 0.01 0.07 -0.01 -0.06 0.00 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0384 0.034 0.5228 0.036 0.0388 0.0383 0.0379 0.87%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.05 0.05 0.05 0.05 0.06 0.06 0.07 -
P/RPS 1.03 0.75 11.05 1.01 1.78 2.28 2.59 -45.95%
P/EPS 41.67 243.24 375.00 -125.00 -37.50 -1,757.14 -40.38 -
EY 2.40 0.41 0.27 -0.80 -2.67 -0.06 -2.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.50 0.51 0.61 0.61 0.72 -20.55%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 28/02/11 26/11/10 26/08/10 27/05/10 25/02/10 24/11/09 -
Price 0.09 0.05 0.05 0.05 0.06 0.06 0.06 -
P/RPS 1.86 0.75 11.05 1.01 1.78 2.28 2.22 -11.13%
P/EPS 75.00 243.24 375.00 -125.00 -37.50 -1,757.14 -34.62 -
EY 1.33 0.41 0.27 -0.80 -2.67 -0.06 -2.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.51 0.50 0.51 0.61 0.61 0.62 29.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment