[CME] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[CME] CME GROUP BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 59.25%
YoY- -16.3%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 37,757 17,753 18,416 19,360 56,524 44,342 45,250 -11.39%
PBT -23,781 -5,285 -5,152 -5,736 -13,773 -4,207 -4,729 194.39%
Tax 90 0 0 0 -304 0 0 -
NP -23,691 -5,285 -5,152 -5,736 -14,077 -4,207 -4,729 193.64%
-
NP to SH -23,691 -5,285 -5,152 -5,736 -14,077 -4,207 -4,729 193.64%
-
Tax Rate - - - - - - - -
Total Cost 61,448 23,038 23,568 25,096 70,601 48,550 49,979 14.80%
-
Net Worth 36,806 62,513 64,265 66,018 67,187 58,710 61,136 -28.76%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 36,806 62,513 64,265 66,018 67,187 58,710 61,136 -28.76%
NOSH 584,236 584,236 584,236 584,236 584,236 584,236 485,210 13.21%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -62.75% -29.77% -27.98% -29.63% -24.90% -9.49% -10.45% -
ROE -64.37% -8.45% -8.02% -8.69% -20.95% -7.17% -7.74% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.46 3.04 3.15 3.31 9.67 9.14 9.33 -21.78%
EPS -4.06 -0.91 -0.88 -1.00 -2.41 -0.87 -0.97 160.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.063 0.107 0.11 0.113 0.115 0.121 0.126 -37.08%
Adjusted Per Share Value based on latest NOSH - 584,236
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.60 1.69 1.76 1.85 5.39 4.23 4.32 -11.47%
EPS -2.26 -0.50 -0.49 -0.55 -1.34 -0.40 -0.45 194.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0351 0.0596 0.0613 0.063 0.0641 0.056 0.0583 -28.76%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.035 0.04 0.04 0.04 0.04 0.05 0.04 -
P/RPS 0.54 1.32 1.27 1.21 0.41 0.55 0.43 16.44%
P/EPS -0.86 -4.42 -4.54 -4.07 -1.66 -5.77 -4.10 -64.79%
EY -115.86 -22.62 -22.05 -24.54 -60.24 -17.34 -24.37 183.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.37 0.36 0.35 0.35 0.41 0.32 45.36%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 28/05/19 28/02/19 27/11/18 30/08/18 30/05/18 26/02/18 -
Price 0.035 0.035 0.04 0.035 0.04 0.04 0.05 -
P/RPS 0.54 1.15 1.27 1.06 0.41 0.44 0.54 0.00%
P/EPS -0.86 -3.87 -4.54 -3.56 -1.66 -4.61 -5.13 -69.69%
EY -115.86 -25.85 -22.05 -28.05 -60.24 -21.68 -19.49 229.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.33 0.36 0.31 0.35 0.33 0.40 25.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment