[CME] QoQ Annualized Quarter Result on 30-Sep-2022

Stock
[CME] CME GROUP BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 50.27%
YoY- -125.27%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 13,239 10,832 14,768 4,744 15,954 14,449 18,078 -18.80%
PBT -1,780 -1,650 -674 -2,532 -4,823 -2,746 -3,444 -35.67%
Tax 0 0 0 0 -268 0 0 -
NP -1,780 -1,650 -674 -2,532 -5,091 -2,746 -3,444 -35.67%
-
NP to SH -1,780 -1,650 -674 -2,532 -5,091 -2,746 -3,444 -35.67%
-
Tax Rate - - - - - - - -
Total Cost 15,019 12,482 15,442 7,276 21,045 17,195 21,522 -21.37%
-
Net Worth 49,342 48,662 51,181 50,766 51,451 55,214 54,127 -5.99%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 49,342 48,662 51,181 50,766 51,451 55,214 54,127 -5.99%
NOSH 1,033,563 1,023,563 1,001,563 993,563 984,921 968,597 968,477 4.44%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -13.45% -15.24% -4.56% -53.37% -31.91% -19.01% -19.05% -
ROE -3.61% -3.39% -1.32% -4.99% -9.89% -4.97% -6.36% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.31 1.09 1.50 0.49 1.64 1.52 1.94 -23.08%
EPS -0.17 -0.17 -0.06 -0.28 -0.52 -0.29 -0.38 -41.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.049 0.049 0.052 0.052 0.053 0.058 0.058 -10.66%
Adjusted Per Share Value based on latest NOSH - 993,563
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.26 1.03 1.41 0.45 1.52 1.38 1.72 -18.78%
EPS -0.17 -0.16 -0.06 -0.24 -0.49 -0.26 -0.33 -35.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0471 0.0464 0.0488 0.0484 0.0491 0.0527 0.0516 -5.91%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.025 0.03 0.03 0.045 0.04 0.05 0.06 -
P/RPS 1.90 2.75 2.00 9.26 2.43 3.29 3.10 -27.91%
P/EPS -14.14 -18.05 -43.81 -17.35 -7.63 -17.33 -16.26 -8.91%
EY -7.07 -5.54 -2.28 -5.76 -13.11 -5.77 -6.15 9.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.61 0.58 0.87 0.75 0.86 1.03 -37.49%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.03 0.03 0.03 0.03 0.035 0.045 0.055 -
P/RPS 2.28 2.75 2.00 6.17 2.13 2.96 2.84 -13.65%
P/EPS -16.97 -18.05 -43.81 -11.57 -6.67 -15.60 -14.90 9.08%
EY -5.89 -5.54 -2.28 -8.65 -14.98 -6.41 -6.71 -8.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.58 0.58 0.66 0.78 0.95 -25.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment