[CME] YoY TTM Result on 30-Sep-2022

Stock
[CME] CME GROUP BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 12.73%
YoY- -424.0%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/06/22 31/03/17 30/06/17 30/09/16 31/12/16 CAGR
Revenue 11,758 9,436 15,954 27,400 39,108 21,423 24,759 -10.44%
PBT -1,295 -4,174 -4,822 -14,987 -14,564 -15,745 -14,719 -30.23%
Tax -143 -268 -268 -88 -269 195 -110 3.96%
NP -1,438 -4,442 -5,090 -15,075 -14,833 -15,550 -14,829 -29.22%
-
NP to SH -1,438 -4,442 -5,090 -15,075 -14,833 -15,550 -14,829 -29.22%
-
Tax Rate - - - - - - - -
Total Cost 13,196 13,878 21,044 42,475 53,941 36,973 39,588 -15.01%
-
Net Worth 49,600 50,766 51,451 65,282 64,532 71,458 64,734 -3.86%
Dividend
30/09/23 30/09/22 30/06/22 31/03/17 30/06/17 30/09/16 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/06/22 31/03/17 30/06/17 30/09/16 31/12/16 CAGR
Net Worth 49,600 50,766 51,451 65,282 64,532 71,458 64,734 -3.86%
NOSH 1,033,563 993,563 984,921 441,100 485,210 441,100 440,367 13.47%
Ratio Analysis
30/09/23 30/09/22 30/06/22 31/03/17 30/06/17 30/09/16 31/12/16 CAGR
NP Margin -12.23% -47.08% -31.90% -55.02% -37.93% -72.59% -59.89% -
ROE -2.90% -8.75% -9.89% -23.09% -22.99% -21.76% -22.91% -
Per Share
30/09/23 30/09/22 30/06/22 31/03/17 30/06/17 30/09/16 31/12/16 CAGR
RPS 1.16 0.97 1.64 6.21 8.06 4.86 5.62 -20.84%
EPS -0.14 -0.45 -0.52 -3.42 -3.06 -3.53 -3.37 -37.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.049 0.052 0.053 0.148 0.133 0.162 0.147 -15.01%
Adjusted Per Share Value based on latest NOSH - 993,563
30/09/23 30/09/22 30/06/22 31/03/17 30/06/17 30/09/16 31/12/16 CAGR
RPS 1.12 0.90 1.52 2.61 3.73 2.04 2.36 -10.45%
EPS -0.14 -0.42 -0.49 -1.44 -1.42 -1.48 -1.41 -28.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0473 0.0484 0.0491 0.0623 0.0616 0.0682 0.0618 -3.88%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/06/22 31/03/17 30/06/17 30/09/16 31/12/16 CAGR
Date 29/09/23 30/09/22 30/06/22 31/03/17 30/06/17 30/09/16 30/12/16 -
Price 0.035 0.045 0.04 0.065 0.05 0.055 0.055 -
P/RPS 3.01 4.66 2.43 1.05 0.62 1.13 0.98 18.08%
P/EPS -24.64 -9.89 -7.63 -1.90 -1.64 -1.56 -1.63 49.52%
EY -4.06 -10.11 -13.11 -52.58 -61.14 -64.10 -61.23 -33.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.87 0.75 0.44 0.38 0.34 0.37 10.13%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/06/22 31/03/17 30/06/17 30/09/16 31/12/16 CAGR
Date 30/11/23 30/11/22 30/08/22 25/05/17 29/08/17 29/11/16 28/02/17 -
Price 0.025 0.03 0.035 0.06 0.05 0.055 0.055 -
P/RPS 2.15 3.10 2.13 0.97 0.62 1.13 0.98 12.34%
P/EPS -17.60 -6.59 -6.68 -1.76 -1.64 -1.56 -1.63 42.25%
EY -5.68 -15.17 -14.98 -56.96 -61.14 -64.10 -61.23 -29.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.66 0.41 0.38 0.34 0.37 4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment