[CME] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[CME] CME GROUP BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 103.23%
YoY- 107.57%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 28,546 9,616 956 81,846 6,385 7,724 800 981.49%
PBT -2,896 -5,126 -7,828 1,018 -7,696 -9,056 -10,000 -56.19%
Tax 0 5,126 7,828 -769 7,696 9,056 10,000 -
NP -2,896 0 0 249 0 0 0 -
-
NP to SH -2,896 -5,126 -7,828 249 -7,717 0 -10,000 -56.19%
-
Tax Rate - - - 75.54% - - - -
Total Cost 31,442 9,616 956 81,597 6,385 7,724 800 1053.39%
-
Net Worth 35,340 34,784 35,355 37,350 31,327 32,692 34,807 1.01%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 35,340 34,784 35,355 37,350 31,327 32,692 34,807 1.01%
NOSH 19,102 19,112 19,111 19,153 19,102 19,230 19,230 -0.44%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -10.14% 0.00% 0.00% 0.30% 0.00% 0.00% 0.00% -
ROE -8.19% -14.74% -22.14% 0.67% -24.63% 0.00% -28.73% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 149.44 50.31 5.00 427.31 33.43 40.16 4.16 986.34%
EPS -15.16 -26.82 -40.96 1.30 -40.40 -48.00 -52.00 -55.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.82 1.85 1.95 1.64 1.70 1.81 1.46%
Adjusted Per Share Value based on latest NOSH - 19,104
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.72 0.92 0.09 7.81 0.61 0.74 0.08 947.25%
EPS -0.28 -0.49 -0.75 0.02 -0.74 -48.00 -0.95 -55.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0337 0.0332 0.0337 0.0356 0.0299 0.0312 0.0332 1.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.09 0.11 0.10 0.09 0.08 0.11 0.15 -
P/RPS 0.06 0.22 2.00 0.02 0.24 0.27 3.61 -93.47%
P/EPS -0.59 -0.41 -0.24 6.92 -0.20 -0.23 -0.29 60.49%
EY -168.44 -243.82 -409.60 14.44 -505.00 -436.36 -346.67 -38.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.06 0.05 0.05 0.05 0.06 0.08 -26.87%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 28/08/02 28/05/02 27/02/02 15/01/02 20/08/01 17/07/01 -
Price 0.09 0.10 0.11 0.10 0.10 0.09 0.09 -
P/RPS 0.06 0.20 2.20 0.02 0.30 0.22 2.16 -90.80%
P/EPS -0.59 -0.37 -0.27 7.69 -0.25 -0.19 -0.17 129.05%
EY -168.44 -268.20 -372.36 13.00 -404.00 -533.33 -577.78 -56.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.05 0.06 0.05 0.06 0.05 0.05 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment