[CME] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[CME] CME GROUP BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -2463.67%
YoY- -533.23%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 21,978 19,972 28,524 22,377 20,696 17,530 18,000 14.19%
PBT -2,488 -3,552 -1,552 -13,369 558 -1,342 -1,292 54.59%
Tax 67 14 0 164 0 0 0 -
NP -2,421 -3,538 -1,552 -13,205 558 -1,342 -1,292 51.81%
-
NP to SH -2,421 -3,538 -1,552 -13,205 558 -1,342 -1,292 51.81%
-
Tax Rate - - - - 0.00% - - -
Total Cost 24,399 23,510 30,076 35,582 20,137 18,872 19,292 16.89%
-
Net Worth 71,458 71,644 77,168 71,545 77,933 81,861 84,441 -10.50%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 71,458 71,644 77,168 71,545 77,933 81,861 84,441 -10.50%
NOSH 441,100 442,249 431,111 441,638 418,999 447,333 461,428 -2.95%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -11.02% -17.71% -5.44% -59.01% 2.70% -7.66% -7.18% -
ROE -3.39% -4.94% -2.01% -18.46% 0.72% -1.64% -1.53% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 4.98 4.52 6.62 5.07 4.94 3.92 3.90 17.64%
EPS -0.56 -0.80 -0.36 -2.99 0.13 -0.30 -0.28 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.162 0.179 0.162 0.186 0.183 0.183 -7.78%
Adjusted Per Share Value based on latest NOSH - 440,906
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.10 1.91 2.72 2.14 1.97 1.67 1.72 14.19%
EPS -0.23 -0.34 -0.15 -1.26 0.05 -0.13 -0.12 54.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0682 0.0684 0.0736 0.0683 0.0744 0.0781 0.0806 -10.51%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.055 0.055 0.05 0.07 0.065 0.07 0.095 -
P/RPS 1.10 1.22 0.76 1.38 1.32 1.79 2.44 -41.12%
P/EPS -10.02 -6.87 -13.89 -2.34 48.75 -23.33 -33.93 -55.55%
EY -9.98 -14.55 -7.20 -42.71 2.05 -4.29 -2.95 124.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.28 0.43 0.35 0.38 0.52 -24.60%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 25/08/16 23/05/16 29/02/16 30/11/15 28/08/15 25/05/15 -
Price 0.055 0.06 0.05 0.055 0.065 0.065 0.075 -
P/RPS 1.10 1.33 0.76 1.09 1.32 1.66 1.92 -30.94%
P/EPS -10.02 -7.50 -13.89 -1.84 48.75 -21.67 -26.79 -47.99%
EY -9.98 -13.33 -7.20 -54.36 2.05 -4.62 -3.73 92.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.28 0.34 0.35 0.36 0.41 -11.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment