[ASTEEL] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 12.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 127,796 132,145 129,874 118,416 113,846 110,345 105,486 -0.19%
PBT 12,117 14,573 10,618 10,504 8,865 10,100 8,144 -0.40%
Tax -1,681 -3,961 -1,166 -1,128 -552 -137 -38 -3.77%
NP 10,436 10,612 9,452 9,376 8,313 9,962 8,106 -0.25%
-
NP to SH 10,436 10,612 9,452 9,376 8,313 9,962 8,106 -0.25%
-
Tax Rate 13.87% 27.18% 10.98% 10.74% 6.23% 1.36% 0.47% -
Total Cost 117,360 121,533 120,422 109,040 105,533 100,382 97,380 -0.18%
-
Net Worth 65,599 65,679 62,413 60,325 57,599 59,092 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,999 - - - - - - -100.00%
Div Payout % 28.75% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 65,599 65,679 62,413 60,325 57,599 59,092 0 -100.00%
NOSH 39,999 30,000 30,006 30,012 30,000 29,995 29,999 -0.29%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.17% 8.03% 7.28% 7.92% 7.30% 9.03% 7.68% -
ROE 15.91% 16.16% 15.14% 15.54% 14.43% 16.86% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 319.49 440.48 432.82 394.55 379.49 367.87 351.62 0.09%
EPS 26.09 35.37 31.50 31.24 27.71 33.21 27.02 0.03%
DPS 7.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.64 2.1893 2.08 2.01 1.92 1.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,012
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 26.36 27.25 26.79 24.42 23.48 22.76 21.76 -0.19%
EPS 2.15 2.19 1.95 1.93 1.71 2.05 1.67 -0.25%
DPS 0.62 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1353 0.1355 0.1287 0.1244 0.1188 0.1219 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.96 1.26 1.40 1.86 0.00 0.00 0.00 -
P/RPS 0.30 0.29 0.32 0.47 0.00 0.00 0.00 -100.00%
P/EPS 3.68 3.56 4.44 5.95 0.00 0.00 0.00 -100.00%
EY 27.18 28.07 22.50 16.80 0.00 0.00 0.00 -100.00%
DY 7.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.58 0.67 0.93 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/01/01 16/10/00 17/07/00 28/04/00 03/02/00 12/11/99 - -
Price 0.83 1.26 1.61 1.64 1.37 0.00 0.00 -
P/RPS 0.26 0.29 0.37 0.42 0.36 0.00 0.00 -100.00%
P/EPS 3.18 3.56 5.11 5.25 4.94 0.00 0.00 -100.00%
EY 31.43 28.07 19.57 19.05 20.23 0.00 0.00 -100.00%
DY 9.04 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.51 0.58 0.77 0.82 0.71 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment