[ZECON] QoQ Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -41.51%
YoY- 117.64%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 329,456 217,002 221,666 207,446 157,372 234,702 153,300 66.45%
PBT 14,688 54,955 6,144 5,438 9,116 104,793 -22,790 -
Tax -11,896 -7,275 -664 -716 -496 -9,851 -1,542 289.94%
NP 2,792 47,680 5,480 4,722 8,620 94,942 -24,333 -
-
NP to SH 3,168 14,017 3,937 5,690 9,728 31,308 -22,930 -
-
Tax Rate 80.99% 13.24% 10.81% 13.17% 5.44% 9.40% - -
Total Cost 326,664 169,322 216,186 202,724 148,752 139,760 177,633 50.04%
-
Net Worth 115,532 109,563 98,857 98,857 97,756 95,285 46,448 83.47%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 115,532 109,563 98,857 98,857 97,756 95,285 46,448 83.47%
NOSH 131,016 119,090 119,106 119,106 119,215 119,106 119,099 6.55%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 0.85% 21.97% 2.47% 2.28% 5.48% 40.45% -15.87% -
ROE 2.74% 12.79% 3.98% 5.76% 9.95% 32.86% -49.37% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 276.61 182.22 186.11 174.17 132.01 197.05 128.72 66.44%
EPS 2.64 11.77 3.31 4.78 8.16 26.29 -19.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.92 0.83 0.83 0.82 0.80 0.39 83.46%
Adjusted Per Share Value based on latest NOSH - 119,106
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 222.67 146.66 149.82 140.21 106.36 158.63 103.61 66.45%
EPS 2.14 9.47 2.66 3.85 6.57 21.16 -15.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7808 0.7405 0.6681 0.6681 0.6607 0.644 0.3139 83.48%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.555 0.57 0.58 0.55 0.61 0.63 0.80 -
P/RPS 0.20 0.31 0.31 0.32 0.46 0.32 0.62 -52.93%
P/EPS 20.87 4.84 17.55 11.51 7.48 2.40 -4.16 -
EY 4.79 20.65 5.70 8.69 13.38 41.72 -24.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.62 0.70 0.66 0.74 0.79 2.05 -57.36%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 30/05/17 28/02/17 24/11/16 26/08/16 26/05/16 -
Price 0.74 0.615 0.615 0.575 0.61 0.60 0.69 -
P/RPS 0.27 0.34 0.33 0.33 0.46 0.30 0.54 -36.97%
P/EPS 27.82 5.23 18.60 12.04 7.48 2.28 -3.58 -
EY 3.59 19.14 5.38 8.31 13.38 43.81 -27.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.67 0.74 0.69 0.74 0.75 1.77 -43.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment